当前位置:首页 - 行情中心 - 迪尔化工(920304) - 财务分析 - 现金流量表

迪尔化工

(920304)

  

流通市值:10.81亿  总市值:13.53亿
流通股本:1.35亿   总股本:1.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金675,493,626.92447,124,694.64242,962,831.96572,944,085.64
  收到其他与经营活动有关的现金10,939,852.324,551,039.473,754,068.1921,474,422.44
  经营活动现金流入小计686,433,479.24451,675,734.11246,716,900.15594,418,508.08
  购买商品、接受劳务支付的现金616,837,154.26400,643,686.23226,071,571.23510,746,975.69
  支付给职工以及为职工支付的现金49,429,585.2435,950,262.221,455,132.0468,340,929.24
  支付的各项税费32,564,137.3926,223,478.1716,924,480.9423,997,159.88
  支付其他与经营活动有关的现金14,289,587.487,282,349.492,960,574.1826,675,433.77
  经营活动现金流出小计713,120,464.37470,099,776.09267,411,758.39629,760,498.58
  经营活动产生的现金流量净额-26,686,985.13-18,424,041.98-20,694,858.24-35,341,990.5
二、投资活动产生的现金流量:
  收回投资收到的现金253,000,000173,000,00048,000,000305,000,000
  取得投资收益收到的现金349,144.91217,529.7832,265.41403,743.2
  处置固定资产、无形资产和其他长期资产收回的现金净额219,156219,156-1,521,109
  投资活动现金流入小计253,568,300.91173,436,685.7848,032,265.41306,924,852.2
  购建固定资产、无形资产和其他长期资产支付的现金39,872,155.5925,590,029.4222,176,422.66173,445,340.23
  投资支付的现金253,000,000173,000,00098,000,000305,000,000
  取得子公司及其他营业单位支付的现金---20,811,760.71
  投资活动现金流出小计292,872,155.59198,590,029.42120,176,422.66499,257,100.94
  投资活动产生的现金流量净额-39,303,854.68-25,153,343.64-72,144,157.25-192,332,248.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金53,432,50053,432,50053,432,50014,995,000
  其中:子公司吸收少数股东投资收到的现金---14,995,000
  取得借款收到的现金71,463,555.845,000,00030,000,00083,000,000
  收到其他与筹资活动有关的现金2,136,007.832,136,007.833,790,469.165,989,666.67
  筹资活动现金流入小计127,032,063.63100,568,507.8387,222,969.16103,984,666.67
  偿还债务支付的现金53,340,00013,030,00030,000-
  分配股利、利润或偿付利息支付的现金27,386,392.2126,707,059.23541,254.2133,065,694.47
  支付其他与筹资活动有关的现金---167,779.49
  筹资活动现金流出小计80,726,392.2139,737,059.23571,254.2133,233,473.96
  筹资活动产生的现金流量净额46,305,671.4260,831,448.686,651,714.9570,751,192.71
四、汇率变动对现金及现金等价物的影响3,364.163,364.212,958.3717,402.75
五、现金及现金等价物净增加额-19,681,804.2317,257,427.19-6,184,342.17-156,905,643.78
  加:期初现金及现金等价物余额88,108,163.4588,108,163.4588,108,163.45245,013,807.23
  期末现金及现金等价物余额68,426,359.22105,365,590.6481,923,821.2888,108,163.45
补充资料:
  净利润-16,771,933.78-58,344,489.67
  资产减值准备-243,794.92-1,056,088.12
  固定资产和投资性房地产折旧-15,181,079.83-26,724,121.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,181,079.83-26,724,121.31
  无形资产摊销-991,662.82-1,126,833.27
  处置固定资产、无形资产和其他长期资产的损失----714,437.28
  固定资产报废损失--152,159.99-1,514.13
  财务费用-1,237,505.65-732,498.1
  投资损失--217,529.78--403,743.2
  递延所得税--2,912,912.38-101,632.98
  其中:递延所得税资产减少--2,836,095.97-141,363.22
    递延所得税负债增加--76,816.41--39,730.24
  存货的减少--42,549,169.53--50,042,661.11
  经营性应收项目的减少-3,897,872.62--78,291,149.8
  经营性应付项目的增加--29,363,438.82--19,728,561.15
  其他-19,643,823.95-23,918,606.68
  现金的期末余额-105,365,590.64-88,108,163.45
  减:现金的期初余额-88,108,163.45-245,013,807.23
  现金及现金等价物的净增加额-17,257,427.19--156,905,643.78
公告日期2026-10-262026-08-102026-04-202026-04-20
审计意见(境内)标准无保留意见
TOP↑