当前位置:首页 - 行情中心 - 恒太照明(920339) - 财务分析 - 现金流量表

恒太照明

(920339)

  

流通市值:15.73亿  总市值:22.95亿
流通股本:1.51亿   总股本:2.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,165,819.12113,627,634.26636,746,837.27500,733,803.3
  收到的税费返还21,434,412.228,898,931.1644,994,814.2635,954,409.58
  收到其他与经营活动有关的现金6,706,443.21,765,629.7218,647,505.8510,862,158.06
  经营活动现金流入小计267,306,674.54124,292,195.14700,389,157.38547,550,370.94
  购买商品、接受劳务支付的现金177,241,157.6293,196,272.33320,962,405.78232,079,671.38
  支付给职工以及为职工支付的现金37,408,897.1419,398,075.0770,080,775.2752,936,214.02
  支付的各项税费2,120,422.552,174,021.718,044,705.395,253,149.02
  支付其他与经营活动有关的现金10,605,835.343,391,581.9727,035,516.1124,591,172.91
  经营活动现金流出小计227,376,312.65118,159,951.08426,123,402.55314,860,207.33
  经营活动产生的现金流量净额39,930,361.896,132,244.06274,265,754.83232,690,163.61
二、投资活动产生的现金流量:
  收回投资收到的现金3,040,403,0531,532,606,31891,466,6266,900,000
  取得投资收益收到的现金2,290,022.89512,486.1283,689.795,157.83
  处置固定资产、无形资产和其他长期资产收回的现金净额70,938.934,567.25198,717.21183,556
  投资活动现金流入小计3,042,764,014.821,533,123,371.3791,749,0337,088,713.83
  购建固定资产、无形资产和其他长期资产支付的现金1,382,094.161,346,158.9624,915,838.0617,873,457.85
  投资支付的现金3,046,717,1211,429,727,368266,460,6266,900,000
  投资活动现金流出小计3,048,099,215.161,431,073,526.96291,376,464.0624,773,457.85
  投资活动产生的现金流量净额-5,335,200.34102,049,844.41-199,627,431.06-17,684,744.02
三、筹资活动产生的现金流量:
  偿还债务支付的现金--39,407,312.2639,407,312.26
  分配股利、利润或偿付利息支付的现金21,958,376.64-22,284,018.4222,284,018.42
  支付其他与筹资活动有关的现金204,276.996,828.72591,101.61483,653.45
  筹资活动现金流出小计22,162,653.5496,828.7262,282,432.2962,174,984.13
  筹资活动产生的现金流量净额-22,162,653.54-96,828.72-62,282,432.29-62,174,984.13
四、汇率变动对现金及现金等价物的影响-4,386,362.47-3,334,190.44-1,683,631.38270,770.29
五、现金及现金等价物净增加额8,046,145.54104,751,069.3110,672,260.1153,101,205.75
  加:期初现金及现金等价物余额184,496,620.82184,496,620.82173,824,360.72173,824,360.72
  期末现金及现金等价物余额192,542,766.36289,247,690.13184,496,620.82326,925,566.47
补充资料:
  净利润4,074,036.1-39,941,029.05-
  资产减值准备-1,060,081.06-2,179,839.82-
  固定资产和投资性房地产折旧7,865,494.1-16,097,349.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,865,494.1-16,097,349.58-
  无形资产摊销660,106.51-1,339,044.1-
  长期待摊费用摊销978,359.66-1,999,946.25-
  处置固定资产、无形资产和其他长期资产的损失-48,474.37-81,805.61-
  固定资产报废损失0---
  公允价值变动损失-528,374.97--139,899.98-
  财务费用2,785,123.01-912,425.03-
  投资损失-1,290,110.2--161,909.84-
  递延所得税1,040,293.76--1,051,874.95-
  其中:递延所得税资产减少1,193,824.94--466,633.13-
    递延所得税负债增加-153,531.18--585,241.82-
  存货的减少8,743,835.1-65,585,834.17-
  经营性应收项目的减少13,695,312.06-94,485,530.82-
  经营性应付项目的增加-4,043,298.25-54,605,099.46-
  其他78,500-353,250-
  现金的期末余额192,542,766.36-184,496,620.82-
  减:现金的期初余额184,496,620.82-173,824,360.72-
  现金及现金等价物的净增加额8,046,145.54-10,672,260.1-
公告日期2026-08-242026-04-172026-04-172025-10-24
审计意见(境内)标准无保留意见
TOP↑