当前位置:首页 - 行情中心 - 莱赛激光(920363) - 财务分析 - 现金流量表

莱赛激光

(920363)

  

流通市值:6.84亿  总市值:12.03亿
流通股本:7051.24万   总股本:1.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,845,354.2348,790,510.55191,207,185.4137,751,799.36
  收到的税费返还3,373,469.542,216,683.824,259,118.093,724,919.46
  收到其他与经营活动有关的现金320,106.6331,497.784,560,412.163,648,021.91
  经营活动现金流入小计110,538,930.451,038,692.15200,026,715.65145,124,740.73
  购买商品、接受劳务支付的现金61,869,489.2331,037,754.09126,896,411.5292,374,089.93
  支付给职工以及为职工支付的现金30,274,899.3115,173,649.3149,096,063.8437,586,148.15
  支付的各项税费5,749,298.712,226,896.635,793,732.924,535,034.11
  支付其他与经营活动有关的现金12,150,4143,750,689.813,254,952.0815,485,199.17
  经营活动现金流出小计110,044,101.2552,188,989.83195,041,160.36149,980,471.36
  经营活动产生的现金流量净额494,829.15-1,150,297.684,985,555.29-4,855,730.63
二、投资活动产生的现金流量:
  收回投资收到的现金-74,840.371,422,717.14269,395.49
  取得投资收益收到的现金106,074.68---
  处置固定资产、无形资产和其他长期资产收回的现金净额-03,1033,103
  收到的其他与投资活动有关的现金210,500,000156,500,000531,500,069.44372,000,000
  投资活动现金流入小计210,606,074.68156,574,840.37532,925,889.58372,272,498.49
  购建固定资产、无形资产和其他长期资产支付的现金15,363,7539,381,208.1729,713,958.4824,353,778.22
  投资支付的现金--1,000,000-
  支付其他与投资活动有关的现金210,500,000156,500,000531,500,000374,500,000
  投资活动现金流出小计225,863,753165,881,208.17562,213,958.48398,853,778.22
  投资活动产生的现金流量净额-15,257,678.32-9,306,367.8-29,288,068.9-26,581,279.73
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000010,000,00010,000,000
  筹资活动现金流入小计10,000,000010,000,00010,000,000
  偿还债务支付的现金10,000,000---
  分配股利、利润或偿付利息支付的现金14,406,666.6659,333.33206,837.77142,666.66
  支付其他与筹资活动有关的现金10,540,251.363,711,491.01723,595.82477,254.1
  筹资活动现金流出小计34,946,918.023,770,824.34930,433.59619,920.76
  筹资活动产生的现金流量净额-24,946,918.02-3,770,824.349,069,566.419,380,079.24
四、汇率变动对现金及现金等价物的影响-670,350.69-250,347.6169,098.9147,213.69
五、现金及现金等价物净增加额-40,380,117.88-14,477,837.43-15,163,848.29-22,009,717.43
  加:期初现金及现金等价物余额160,238,097.76160,238,097.76175,401,946.05175,401,946.05
  期末现金及现金等价物余额119,857,979.88145,760,260.33160,238,097.76153,392,228.62
补充资料:
  净利润2,024,783.72-4,737,779.36-
  资产减值准备-1,021,417.93-1,580,721.02-
  固定资产和投资性房地产折旧3,711,903.35-7,001,524.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,711,903.35-7,001,524.2-
  无形资产摊销481,952.38-979,485.34-
  长期待摊费用摊销290,666.36-13,918.21-
  处置固定资产、无形资产和其他长期资产的损失--2,315.93-
  固定资产报废损失6,572.22-100,462.38-
  财务费用1,442,391.98-552,646.17-
  投资损失-116,268.12--451,828.18-
  递延所得税556,872.46--970,412.22-
  其中:递延所得税资产减少556,872.46--970,412.22-
  存货的减少1,034,865.44-4,485,155.09-
  经营性应收项目的减少-21,083,588.5--19,426,526.81-
  经营性应付项目的增加11,593,917.46-4,340,933.84-
  其他4,881.87---
  不涉及现金收支的投资和筹资活动金额其他项目--4,609,416.41-
  现金的期末余额119,857,979.88-160,238,097.76-
  减:现金的期初余额160,238,097.76-175,401,946.05-
  现金及现金等价物的净增加额-40,380,117.88--15,163,848.29-
公告日期2026-08-252026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑