当前位置:首页 - 行情中心 - 莱赛激光(920363) - 财务分析 - 现金流量表

莱赛激光

(920363)

  

流通市值:6.26亿  总市值:11.01亿
流通股本:7051.24万   总股本:1.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,883,903.44106,845,354.2348,790,510.55191,207,185.4
  收到的税费返还4,847,372.743,373,469.542,216,683.824,259,118.09
  收到其他与经营活动有关的现金343,209.85320,106.6331,497.784,560,412.16
  经营活动现金流入小计166,074,486.03110,538,930.451,038,692.15200,026,715.65
  购买商品、接受劳务支付的现金98,116,141.1861,869,489.2331,037,754.09126,896,411.52
  支付给职工以及为职工支付的现金44,146,866.8530,274,899.3115,173,649.3149,096,063.84
  支付的各项税费8,259,336.925,749,298.712,226,896.635,793,732.92
  支付其他与经营活动有关的现金17,457,128.0712,150,4143,750,689.813,254,952.08
  经营活动现金流出小计167,979,473.02110,044,101.2552,188,989.83195,041,160.36
  经营活动产生的现金流量净额-1,904,986.99494,829.15-1,150,297.684,985,555.29
二、投资活动产生的现金流量:
  收回投资收到的现金119,434.89-74,840.371,422,717.14
  取得投资收益收到的现金-106,074.68--
  处置固定资产、无形资产和其他长期资产收回的现金净额0-03,103
  收到的其他与投资活动有关的现金239,500,000210,500,000156,500,000531,500,069.44
  投资活动现金流入小计239,619,434.89210,606,074.68156,574,840.37532,925,889.58
  购建固定资产、无形资产和其他长期资产支付的现金22,935,944.6115,363,7539,381,208.1729,713,958.48
  投资支付的现金---1,000,000
  支付其他与投资活动有关的现金239,500,000210,500,000156,500,000531,500,000
  投资活动现金流出小计262,435,944.61225,863,753165,881,208.17562,213,958.48
  投资活动产生的现金流量净额-22,816,509.72-15,257,678.32-9,306,367.8-29,288,068.9
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000010,000,000
  筹资活动现金流入小计10,000,00010,000,000010,000,000
  偿还债务支付的现金10,000,00010,000,000--
  分配股利、利润或偿付利息支付的现金14,467,999.9914,406,666.6659,333.33206,837.77
  支付其他与筹资活动有关的现金10,837,111.2810,540,251.363,711,491.01723,595.82
  筹资活动现金流出小计35,305,111.2734,946,918.023,770,824.34930,433.59
  筹资活动产生的现金流量净额-25,305,111.27-24,946,918.02-3,770,824.349,069,566.41
四、汇率变动对现金及现金等价物的影响-989,803.81-670,350.69-250,347.6169,098.91
五、现金及现金等价物净增加额-51,016,411.79-40,380,117.88-14,477,837.43-15,163,848.29
  加:期初现金及现金等价物余额160,238,097.76160,238,097.76160,238,097.76175,401,946.05
  期末现金及现金等价物余额109,221,685.97119,857,979.88145,760,260.33160,238,097.76
补充资料:
  净利润-2,024,783.72-4,737,779.36
  资产减值准备--1,021,417.93-1,580,721.02
  固定资产和投资性房地产折旧-3,711,903.35-7,001,524.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,711,903.35-7,001,524.2
  无形资产摊销-481,952.38-979,485.34
  长期待摊费用摊销-290,666.36-13,918.21
  处置固定资产、无形资产和其他长期资产的损失---2,315.93
  固定资产报废损失-6,572.22-100,462.38
  财务费用-1,442,391.98-552,646.17
  投资损失--116,268.12--451,828.18
  递延所得税-556,872.46--970,412.22
  其中:递延所得税资产减少-556,872.46--970,412.22
  存货的减少-1,034,865.44-4,485,155.09
  经营性应收项目的减少--21,083,588.5--19,426,526.81
  经营性应付项目的增加-11,593,917.46-4,340,933.84
  其他-4,881.87--
  不涉及现金收支的投资和筹资活动金额其他项目---4,609,416.41
  现金的期末余额-119,857,979.88-160,238,097.76
  减:现金的期初余额-160,238,097.76-175,401,946.05
  现金及现金等价物的净增加额--40,380,117.88--15,163,848.29
公告日期2026-10-262026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑