当前位置:首页 - 行情中心 - 欧福蛋业(920371) - 财务分析 - 现金流量表

欧福蛋业

(920371)

  

流通市值:11.81亿  总市值:12.45亿
流通股本:1.95亿   总股本:2.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金782,602,620.06518,113,404.08250,360,792.63988,664,294.87
  收到的税费返还426,094.15372,581.93128,171.234,904,883.45
  收到其他与经营活动有关的现金4,811,039.454,213,621.322,079,455.1212,678,457.28
  经营活动现金流入小计787,839,753.66522,699,607.33252,568,418.981,006,247,635.6
  购买商品、接受劳务支付的现金638,112,154.07401,499,877.16198,334,288.65719,566,413.06
  支付给职工以及为职工支付的现金86,218,493.6561,913,898.7137,105,074.6794,273,013.83
  支付的各项税费23,811,569.6420,695,144.3411,452,147.4336,658,709
  支付其他与经营活动有关的现金34,343,687.319,716,842.619,244,238.0435,318,630.17
  经营活动现金流出小计782,485,904.66503,825,762.82256,135,748.79885,816,766.06
  经营活动产生的现金流量净额5,353,84918,873,844.51-3,567,329.81120,430,869.54
二、投资活动产生的现金流量:
  收回投资收到的现金162,000,000110,000,00040,000,00080,500,000
  取得投资收益收到的现金177,123.46122,929.460,696.5674,508.77
  处置固定资产、无形资产和其他长期资产收回的现金净额27,001.58,596.135475,007
  投资活动现金流入小计162,204,124.96110,131,525.540,061,050.5680,649,515.77
  购建固定资产、无形资产和其他长期资产支付的现金24,059,991.3911,902,401.018,617,703.93102,788,716.99
  投资支付的现金142,000,000117,000,00040,000,00096,500,000
  投资活动现金流出小计166,059,991.39128,902,401.0148,617,703.93199,288,716.99
  投资活动产生的现金流量净额-3,855,866.43-18,770,875.51-8,556,653.37-118,639,201.22
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000--20,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计10,000,000--20,000,000
  偿还债务支付的现金0--20,000,000
  分配股利、利润或偿付利息支付的现金20,665,886.9320,544,553.63,962.2620,794,220.26
  支付其他与筹资活动有关的现金993,686.52582,083.97442,872.551,222,050.55
  筹资活动现金流出小计21,659,573.4521,126,637.57446,834.8142,016,270.81
  筹资活动产生的现金流量净额-11,659,573.45-21,126,637.57-446,834.81-22,016,270.81
四、汇率变动对现金及现金等价物的影响-2,132,315.2-1,526,260.49-713,225.94109,388.69
五、现金及现金等价物净增加额-12,293,906.08-22,549,929.06-13,284,043.93-20,115,213.8
  加:期初现金及现金等价物余额111,596,211.01111,596,211.01111,596,211.01131,711,424.81
  期末现金及现金等价物余额99,302,304.9389,046,281.9598,312,167.08111,596,211.01
补充资料:
  净利润-7,493,677.99-86,544,086.12
  资产减值准备-5,009,758.28-8,150,233.91
  固定资产和投资性房地产折旧-16,860,145.37-26,030,327.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,860,145.37-26,030,327.46
  无形资产摊销-612,417.86-1,098,422.17
  长期待摊费用摊销-108,158.8-136,955.81
  固定资产报废损失-86,215.27-297,181.15
  财务费用-1,590,803.34-257,889.07
  投资损失--122,929.4--74,508.77
  递延所得税--362,719.6-210,425.87
  其中:递延所得税资产减少--222,736.79--44,624.58
    递延所得税负债增加--139,982.81-255,050.45
  存货的减少--15,102,261.17-4,159,623.44
  经营性应收项目的减少-1,029,377.95--13,023,913.85
  经营性应付项目的增加--189,891.31-4,811,186.28
  其他-73,361.6-391,261.84
  现金的期末余额-89,046,281.95-111,596,211.01
  减:现金的期初余额-111,596,211.01-131,711,424.81
  现金及现金等价物的净增加额--22,549,929.06--20,115,213.8
公告日期2026-10-292026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑