当前位置:首页 - 行情中心 - 泰德股份(920378) - 财务分析 - 现金流量表

泰德股份

(920378)

  

流通市值:7.75亿  总市值:10.98亿
流通股本:1.10亿   总股本:1.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,988,803.91101,716,802.6948,486,140.76199,373,473.31
  收到的税费返还2,043,754.921,595,935.45836,181.61,058,770.82
  收到其他与经营活动有关的现金3,897,802.561,469,180.15153,125.7520,304,269.74
  经营活动现金流入小计162,930,361.39104,781,918.2949,475,448.11220,736,513.87
  购买商品、接受劳务支付的现金85,426,504.7741,360,928.3118,831,123.5471,580,053.15
  支付给职工以及为职工支付的现金78,553,843.3853,536,134.6630,367,175.0394,644,923.81
  支付的各项税费9,721,225.516,674,197.853,686,022.5713,532,501.19
  支付其他与经营活动有关的现金17,415,255.2211,025,919.386,130,242.6725,708,325.97
  经营活动现金流出小计191,116,828.88112,597,180.259,014,563.81205,465,804.12
  经营活动产生的现金流量净额-28,186,467.49-7,815,261.91-9,539,115.715,270,709.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额100,907.965,176.99-4,992,598.7
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计100,907.965,176.99-4,992,598.7
  购建固定资产、无形资产和其他长期资产支付的现金51,910,744.2629,999,677.9813,053,666.6533,566,106.64
  投资活动现金流出小计51,910,744.2629,999,677.9813,053,666.6533,566,106.64
  投资活动产生的现金流量净额-51,809,836.3-29,994,500.99-13,053,666.65-28,573,507.94
三、筹资活动产生的现金流量:
  取得借款收到的现金216,000,00095,000,00075,000,000124,500,000
  收到其他与筹资活动有关的现金---1,064,000
  筹资活动现金流入小计216,000,00095,000,00075,000,000125,564,000
  偿还债务支付的现金43,759,723.4620,439,815.6420,200,00098,649,631.28
  分配股利、利润或偿付利息支付的现金18,393,714.117,080,534.39680,151.3717,685,438.41
  支付其他与筹资活动有关的现金2,650,361.661,942,863.011,043,8505,456,828.94
  筹资活动现金流出小计64,803,799.2239,463,213.0421,924,001.37121,791,898.63
  筹资活动产生的现金流量净额151,196,200.7855,536,786.9653,075,998.633,772,101.37
五、现金及现金等价物净增加额71,199,896.9917,727,024.0630,483,216.28-9,530,696.82
  加:期初现金及现金等价物余额37,713,048.8637,713,048.8637,713,048.8647,243,745.68
  期末现金及现金等价物余额108,912,945.8555,440,072.9268,196,265.1437,713,048.86
补充资料:
  净利润-8,289,167.7-25,514,963.16
  资产减值准备-3,000,975.9-5,363,805.14
  固定资产和投资性房地产折旧-11,714,905.94-21,867,733.45
  无形资产摊销-165,027.71-791,456.3
  长期待摊费用摊销-1,054,387.69-886,245.57
  处置固定资产、无形资产和其他长期资产的损失--2,230.92-43,409.64
  固定资产报废损失---4,444.44
  财务费用-2,030,474.95-2,502,480.93
  递延所得税--7,665.38--645,494.3
  其中:递延所得税资产减少-2,784.38--621,261.67
    递延所得税负债增加--10,449.76--24,232.63
  存货的减少--11,398,447.41-437,250.42
  经营性应收项目的减少--28,837,431.62--54,683,793.03
  经营性应付项目的增加-5,588,614.9-6,750,990.54
  现金的期末余额-55,440,072.92-37,713,048.86
  减:现金的期初余额-37,713,048.86-47,243,745.68
  现金及现金等价物的净增加额-17,727,024.06--9,530,696.82
公告日期2026-10-282026-08-242026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑