当前位置:首页 - 行情中心 - 朗鸿科技(920395) - 财务分析 - 现金流量表

朗鸿科技

(920395)

  

流通市值:7.02亿  总市值:10.19亿
流通股本:1.05亿   总股本:1.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,130,946.6339,800,375.67175,726,550.39137,807,141.26
  收到的税费返还2,580,027.241,498,599.581,387,691.351,387,691.35
  收到其他与经营活动有关的现金606,003.29229,133.83933,137.97752,462.29
  经营活动现金流入小计86,316,977.1641,528,109.08178,047,379.71139,947,294.9
  购买商品、接受劳务支付的现金39,708,216.5626,647,294.1569,631,066.1849,162,751.2
  支付给职工以及为职工支付的现金20,628,036.4911,875,304.7736,681,465.5927,016,287.44
  支付的各项税费4,946,402.252,236,177.0215,294,920.6511,965,556.92
  支付其他与经营活动有关的现金3,005,312.012,370,440.746,367,731.634,183,804.91
  经营活动现金流出小计68,287,967.3143,129,216.68127,975,184.0592,328,400.47
  经营活动产生的现金流量净额18,029,009.85-1,601,107.650,072,195.6647,618,894.43
二、投资活动产生的现金流量:
  收回投资收到的现金5,967,373.425,967,373.4278,688,422.2278,688,422.22
  取得投资收益收到的现金452,713.5-578,956534,596
  处置固定资产、无形资产和其他长期资产收回的现金净额31,118.33-30,088.534,000
  投资活动现金流入小计6,451,205.255,967,373.4279,297,466.7279,257,018.22
  购建固定资产、无形资产和其他长期资产支付的现金44,001,059.6729,403,945.6259,553,178.0648,983,787.53
  投资支付的现金--9,799,758.749,799,758.74
  投资活动现金流出小计44,001,059.6729,403,945.6269,352,936.858,783,546.27
  投资活动产生的现金流量净额-37,549,854.42-23,436,572.29,944,529.9220,473,471.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,443,841.2-
  取得借款收到的现金10,000,000-30,000,00030,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-36,443,841.230,000,000
  偿还债务支付的现金--50,000,00050,000,000
  分配股利、利润或偿付利息支付的现金30,280,523.56-28,124,751.2728,130,007.92
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计30,280,523.56-78,124,751.2778,130,007.92
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-20,280,523.56--41,680,910.07-48,130,007.92
四、汇率变动对现金及现金等价物的影响-162,196.52-194,644.14200,690.03
五、现金及现金等价物净增加额-39,963,564.65-25,037,679.818,530,459.6520,163,048.49
  加:期初现金及现金等价物余额59,853,927.3559,853,927.3541,323,467.741,323,467.7
  期末现金及现金等价物余额19,890,362.734,816,247.5559,853,927.3561,486,516.19
补充资料:
  净利润11,153,939.8-41,033,267.9-
  资产减值准备-167,842.91-280,779.61-
  固定资产和投资性房地产折旧2,846,774.46-5,985,067.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,846,774.46-5,985,067.41-
  无形资产摊销506,075.51-598,761.76-
  处置固定资产、无形资产和其他长期资产的损失-22,981.17-9,348.61-
  固定资产报废损失--3,632.48-
  公允价值变动损失4,350,845-1,582,920-
  财务费用9,771-377,510.28-
  投资损失-388,836.92--1,628,651.03-
  递延所得税-1,402,059.15--1,097,293.98-
  其中:递延所得税资产减少-1,402,059.15--614,812.55-
    递延所得税负债增加---482,481.43-
  存货的减少-2,628,579.64-379,988.92-
  经营性应收项目的减少2,136,490.79--9,368,707.26-
  经营性应付项目的增加469,008.36-851,332.85-
  其他1,994,497.62-10,711,832.54-
  现金的期末余额19,890,362.7-59,853,927.35-
  减:现金的期初余额59,853,927.35-41,323,467.7-
  现金及现金等价物的净增加额-39,963,564.65-18,530,459.65-
公告日期2026-08-262026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑