当前位置:首页 - 行情中心 - 常辅股份(920396) - 财务分析 - 现金流量表

常辅股份

(920396)

  

流通市值:8.22亿  总市值:11.96亿
流通股本:4977.09万   总股本:7243.71万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,581,734.93141,667,694.9248,988,547.83244,817,053.12
  收到的税费返还2,985,208.83---
  收到其他与经营活动有关的现金40,791,894.5922,118,514.954,666,137.76117,669,864.38
  经营活动现金流入小计245,358,838.35163,786,209.8753,654,685.59362,486,917.5
  购买商品、接受劳务支付的现金109,296,761.5177,876,452.7932,781,906.3110,446,078.39
  支付给职工以及为职工支付的现金43,506,524.931,841,566.6721,390,386.2558,003,447.95
  支付的各项税费15,873,503.8911,024,425.467,694,086.9615,611,063.82
  支付其他与经营活动有关的现金73,845,326.5540,805,827.421,147,014.1391,397,241.43
  经营活动现金流出小计242,522,116.85161,548,272.3283,013,393.64275,457,831.59
  经营活动产生的现金流量净额2,836,721.52,237,937.55-29,358,708.0587,029,085.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金116,761.7452,085.1952,085.19294,544.99
  处置固定资产、无形资产和其他长期资产收回的现金净额477,056--235,600
  收到的其他与投资活动有关的现金60,010,036.1830,000,00030,000,000160,010,744.72
  投资活动现金流入小计60,603,853.9230,052,085.1930,052,085.19160,540,889.71
  购建固定资产、无形资产和其他长期资产支付的现金23,216,526.2215,916,109.389,343,264.282,237,039.66
  支付其他与投资活动有关的现金60,000,00030,000,00030,000,000160,000,000
  投资活动现金流出小计83,216,526.2245,916,109.3839,343,264.2242,237,039.66
  投资活动产生的现金流量净额-22,612,672.3-15,864,024.19-9,291,179.01-81,696,149.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,077,840--1,270,512
  取得借款收到的现金20,000,00020,000,00020,000,00053,000,000
  筹资活动现金流入小计21,077,84020,000,00020,000,00054,270,512
  偿还债务支付的现金23,000,00023,000,00023,000,00050,000,000
  分配股利、利润或偿付利息支付的现金14,834,909.4314,722,464.99165,793.3515,609,631.21
  支付其他与筹资活动有关的现金---37,900
  筹资活动现金流出小计37,834,909.4337,722,464.9923,165,793.3565,647,531.21
  筹资活动产生的现金流量净额-16,757,069.43-17,722,464.99-3,165,793.35-11,377,019.21
四、汇率变动对现金及现金等价物的影响-249,078.83-181,462.26-90,518.24-125,637.08
五、现金及现金等价物净增加额-36,782,099.06-31,530,013.89-41,906,198.65-6,169,720.33
  加:期初现金及现金等价物余额126,175,614.11126,175,614.11126,175,614.11132,345,334.44
  期末现金及现金等价物余额89,393,515.0594,645,600.2284,269,415.46126,175,614.11
补充资料:
  净利润-13,377,876.41-40,859,278.76
  资产减值准备-524,330.66-105,386.46
  固定资产和投资性房地产折旧-3,313,512.03-4,128,207.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,313,512.03-4,128,207.94
  无形资产摊销-575,109.72-480,346.76
  长期待摊费用摊销-214,125.94-431,090.48
  处置固定资产、无形资产和其他长期资产的损失----180,353.73
  公允价值变动损失-10,800-64,000
  财务费用-459,700.05-740,198.29
  投资损失--31,405.03-36,748.7
  递延所得税-1,332,706.23--2,992,456.21
  其中:递延所得税资产减少-1,332,706.23--2,992,456.21
  存货的减少--1,720,103.03--479,993.94
  经营性应收项目的减少-3,429,772.39--16,118,785.07
  经营性应付项目的增加--17,503,660.34-53,693,929.49
  其他--1,949,181.1-5,069,325.91
  现金的期末余额-94,645,600.22-126,175,614.11
  减:现金的期初余额-126,175,614.11-132,345,334.44
  现金及现金等价物的净增加额--31,530,013.89--6,169,720.33
公告日期2026-10-282026-08-182026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑