当前位置:首页 - 行情中心 - 常辅股份(920396) - 财务分析 - 现金流量表

常辅股份

(920396)

  

流通市值:9.30亿  总市值:13.51亿
流通股本:4971.69万   总股本:7222.11万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,667,694.9248,988,547.83244,817,053.12162,953,410.61
  收到其他与经营活动有关的现金22,118,514.954,666,137.76117,669,864.3894,434,900.47
  经营活动现金流入小计163,786,209.8753,654,685.59362,486,917.5257,388,311.08
  购买商品、接受劳务支付的现金77,876,452.7932,781,906.3110,446,078.3982,533,698.3
  支付给职工以及为职工支付的现金31,841,566.6721,390,386.2558,003,447.9543,401,606.28
  支付的各项税费11,024,425.467,694,086.9615,611,063.829,648,976.78
  支付其他与经营活动有关的现金40,805,827.421,147,014.1391,397,241.4363,392,898.79
  经营活动现金流出小计161,548,272.3283,013,393.64275,457,831.59198,977,180.15
  经营活动产生的现金流量净额2,237,937.55-29,358,708.0587,029,085.9158,411,130.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金52,085.1952,085.19294,544.99261,064.17
  处置固定资产、无形资产和其他长期资产收回的现金净额--235,6002,600
  收到的其他与投资活动有关的现金30,000,00030,000,000160,010,744.7290,010,508.54
  投资活动现金流入小计30,052,085.1930,052,085.19160,540,889.7190,274,172.71
  购建固定资产、无形资产和其他长期资产支付的现金15,916,109.389,343,264.282,237,039.6660,263,664.97
  支付其他与投资活动有关的现金30,000,00030,000,000160,000,00090,000,000
  投资活动现金流出小计45,916,109.3839,343,264.2242,237,039.66150,263,664.97
  投资活动产生的现金流量净额-15,864,024.19-9,291,179.01-81,696,149.95-59,989,492.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,270,5121,270,512
  取得借款收到的现金20,000,00020,000,00053,000,00053,000,000
  筹资活动现金流入小计20,000,00020,000,00054,270,51254,270,512
  偿还债务支付的现金23,000,00023,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金14,722,464.99165,793.3515,609,631.2115,467,165.62
  支付其他与筹资活动有关的现金--37,90037,900
  筹资活动现金流出小计37,722,464.9923,165,793.3565,647,531.2165,505,065.62
  筹资活动产生的现金流量净额-17,722,464.99-3,165,793.35-11,377,019.21-11,234,553.62
四、汇率变动对现金及现金等价物的影响-181,462.26-90,518.24-125,637.08-63,922.25
五、现金及现金等价物净增加额-31,530,013.89-41,906,198.65-6,169,720.33-12,876,837.2
  加:期初现金及现金等价物余额126,175,614.11126,175,614.11132,345,334.44132,345,334.44
  期末现金及现金等价物余额94,645,600.2284,269,415.46126,175,614.11119,468,497.24
补充资料:
  净利润13,377,876.41-40,859,278.76-
  资产减值准备524,330.66-105,386.46-
  固定资产和投资性房地产折旧3,313,512.03-4,128,207.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,313,512.03-4,128,207.94-
  无形资产摊销575,109.72-480,346.76-
  长期待摊费用摊销214,125.94-431,090.48-
  处置固定资产、无形资产和其他长期资产的损失---180,353.73-
  公允价值变动损失10,800-64,000-
  财务费用459,700.05-740,198.29-
  投资损失-31,405.03-36,748.7-
  递延所得税1,332,706.23--2,992,456.21-
  其中:递延所得税资产减少1,332,706.23--2,992,456.21-
  存货的减少-1,720,103.03--479,993.94-
  经营性应收项目的减少3,429,772.39--16,118,785.07-
  经营性应付项目的增加-17,503,660.34-53,693,929.49-
  其他-1,949,181.1-5,069,325.91-
  现金的期末余额94,645,600.22-126,175,614.11-
  减:现金的期初余额126,175,614.11-132,345,334.44-
  现金及现金等价物的净增加额-31,530,013.89--6,169,720.33-
公告日期2026-08-182026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑