当前位置:首页 - 行情中心 - 硅烷科技(920402) - 财务分析 - 现金流量表

硅烷科技

(920402)

  

流通市值:19.18亿  总市值:29.67亿
流通股本:2.73亿   总股本:4.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,635,643.8347,642,832.9520,070,738.3206,056,221.71
  收到其他与经营活动有关的现金10,774,119.110,238,658.8610,072,743.261,306,476.33
  经营活动现金流入小计74,409,762.9357,881,491.8130,143,481.56207,362,698.04
  购买商品、接受劳务支付的现金54,226,228.2825,238,636.8522,179,920.72119,733,722.08
  支付给职工以及为职工支付的现金48,269,437.1233,344,907.9618,641,782.6169,049,828.73
  支付的各项税费9,616,604.357,073,429.774,072,210.8324,406,957.26
  支付其他与经营活动有关的现金2,327,467.311,351,954.27738,286.233,888,254.7
  经营活动现金流出小计114,439,737.0667,008,928.8545,632,200.39217,078,762.77
  经营活动产生的现金流量净额-40,029,974.13-9,127,437.04-15,488,718.83-9,716,064.73
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000,0003,000,000--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计3,000,0003,000,000--
  购建固定资产、无形资产和其他长期资产支付的现金5,690,661.413,134,840.481,627,737.3510,293,982.6
  投资活动现金流出小计5,690,661.413,134,840.481,627,737.3510,293,982.6
  投资活动产生的现金流量净额-2,690,661.41-134,840.48-1,627,737.35-10,293,982.6
三、筹资活动产生的现金流量:
  取得借款收到的现金19,356,464.219,356,464.219,356,464.267,643,535.8
  筹资活动现金流入小计19,356,464.219,356,464.219,356,464.267,643,535.8
  偿还债务支付的现金10,760,0007,910,0002,850,000121,280,000
  分配股利、利润或偿付利息支付的现金4,405,855.622,952,674.631,457,512.115,505,074.91
  支付其他与筹资活动有关的现金---25,947.5
  筹资活动现金流出小计15,165,855.6210,862,674.634,307,512.1136,811,022.41
  筹资活动产生的现金流量净额4,190,608.588,493,789.5715,048,952.1-69,167,486.61
五、现金及现金等价物净增加额-38,530,026.96-768,487.95-2,067,504.08-89,177,533.94
  加:期初现金及现金等价物余额143,898,688.69143,898,688.69143,898,688.69233,076,222.63
  期末现金及现金等价物余额105,368,661.73143,130,200.74141,831,184.61143,898,688.69
补充资料:
  净利润--72,050,902.94--112,884,003.36
  资产减值准备--1,386,061.94-49,053,701.69
  固定资产和投资性房地产折旧-49,913,082.56-106,490,293.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,913,082.56-106,490,293.05
  无形资产摊销-1,162,265.3-3,285,964.56
  长期待摊费用摊销-4,833,500.72-10,074,622.91
  处置固定资产、无形资产和其他长期资产的损失--235,883.28-15,605.4
  公允价值变动损失-11,413.71--18,841.68
  财务费用-3,073,197.22-7,254,387.14
  递延所得税--2,594,606.54--9,411,063.29
  其中:递延所得税资产减少--2,594,606.54--9,411,063.29
  存货的减少-4,806,147.06-1,639,516.35
  经营性应收项目的减少-44,193,533.14-3,187,069.11
  经营性应付项目的增加--44,969,059.66--77,094,359.28
  现金的期末余额-143,130,200.74-143,898,688.69
  减:现金的期初余额-143,898,688.69-233,076,222.63
  现金及现金等价物的净增加额--768,487.95--89,177,533.94
公告日期2026-10-302026-08-202026-04-292026-04-13
审计意见(境内)标准无保留意见
TOP↑