当前位置:首页 - 行情中心 - 驰诚股份(920407) - 财务分析 - 现金流量表

驰诚股份

(920407)

  

流通市值:4.31亿  总市值:10.59亿
流通股本:4518.92万   总股本:1.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,247,312.46121,798,682.7561,120,839.41229,600,515.02
  收到的税费返还2,561,973.62892,323.341,784.465,176,625.53
  收到其他与经营活动有关的现金8,244,099.46,827,229.422,776,587.7710,499,257.47
  经营活动现金流入小计194,053,385.48129,518,235.5163,899,211.64245,276,398.02
  购买商品、接受劳务支付的现金96,976,081.2768,418,070.235,374,261.7792,803,448.68
  支付给职工以及为职工支付的现金43,285,148.2529,884,844.0216,822,611.5651,433,022.66
  支付的各项税费13,310,119.269,273,132.166,370,58922,690,105.62
  支付其他与经营活动有关的现金33,219,872.6921,831,240.6610,767,314.3345,962,333.08
  经营活动现金流出小计186,791,221.47129,407,287.0469,334,776.66212,888,910.04
  经营活动产生的现金流量净额7,262,164.01110,948.47-5,435,565.0232,387,487.98
二、投资活动产生的现金流量:
  收回投资收到的现金136,500,000107,500,00044,500,000173,750,000
  取得投资收益收到的现金289,886.53236,153.9694,746.01495,370.83
  处置固定资产、无形资产和其他长期资产收回的现金净额14,00014,000--
  收到的其他与投资活动有关的现金49,500---
  投资活动现金流入小计136,853,386.53107,750,153.9644,594,746.01174,245,370.83
  购建固定资产、无形资产和其他长期资产支付的现金31,544,030.413,537,636.388,248,770.8515,266,233.76
  投资支付的现金136,000,000107,000,00042,500,000182,200,000
  投资活动现金流出小计167,544,030.4120,537,636.3850,748,770.85197,466,233.76
  投资活动产生的现金流量净额-30,690,643.87-12,787,482.42-6,154,024.84-23,220,862.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,085,000585,000285,0001,190,000
  其中:子公司吸收少数股东投资收到的现金---1,190,000
  取得借款收到的现金7,000,0002,000,0002,000,00013,000,000
  筹资活动现金流入小计8,085,0002,585,0002,285,00014,190,000
  偿还债务支付的现金5,000,0004,000,0004,000,0008,000,000
  分配股利、利润或偿付利息支付的现金8,623,566.6627,705.55-6,640,411.92
  支付其他与筹资活动有关的现金1,651,9511,616,02039,818.7859,424.59
  筹资活动现金流出小计15,275,517.665,643,725.554,039,818.715,499,836.51
  筹资活动产生的现金流量净额-7,190,517.66-3,058,725.55-1,754,818.7-1,309,836.51
四、汇率变动对现金及现金等价物的影响-78,402.19-63,123.12-7,082.0645,076.92
五、现金及现金等价物净增加额-30,697,399.71-15,798,382.62-13,351,490.627,901,865.46
  加:期初现金及现金等价物余额79,512,426.6679,512,426.6679,512,426.6671,610,561.2
  期末现金及现金等价物余额48,815,026.9563,714,044.0466,160,936.0479,512,426.66
补充资料:
  净利润-11,632,657.24-18,251,890.89
  资产减值准备-140,158.27-1,746,975.69
  固定资产和投资性房地产折旧-2,683,454.37-5,164,632.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,683,454.37-5,164,632.64
  无形资产摊销-446,245.9-807,029.65
  长期待摊费用摊销-474,400.81-908,713.45
  处置固定资产、无形资产和其他长期资产的损失-8,770.19--1,201.45
  公允价值变动损失-23,226.01--43,590.85
  财务费用-97,773.27-168,515.62
  投资损失--222,786.75--463,083.82
  递延所得税--369,544.8--1,270,470.78
  其中:递延所得税资产减少--369,544.8--1,270,470.78
  存货的减少--13,961,767.93--5,195,257.09
  经营性应收项目的减少--9,568,039.61--41,165,409.93
  经营性应付项目的增加-8,750,494.53-45,089,495.09
  现金的期末余额-63,714,044.04-79,512,426.66
  减:现金的期初余额-79,512,426.66-71,610,561.2
  现金及现金等价物的净增加额--15,798,382.62-7,901,865.46
公告日期2026-10-292026-08-062026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑