当前位置:首页 - 行情中心 - 戈碧迦(920438) - 财务分析 - 现金流量表

戈碧迦

(920438)

  

流通市值:72.88亿  总市值:75.51亿
流通股本:1.39亿   总股本:1.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,126,956.8205,717,896.5286,240,638.99434,096,273.44
  收到的税费返还943,051.55630,146.3759,577.343,080,299.04
  收到其他与经营活动有关的现金25,983,384.3210,994,182.328,865,237.7340,904,627.13
  经营活动现金流入小计355,053,392.67217,342,225.2195,165,454.06478,081,199.61
  购买商品、接受劳务支付的现金241,028,356.99142,768,338.7875,620,127.49261,491,876.07
  支付给职工以及为职工支付的现金87,000,956.1355,757,711.8426,909,211.4698,903,161.51
  支付的各项税费4,356,241.113,658,616.851,388,951.524,810,283.2
  支付其他与经营活动有关的现金16,800,008.4910,872,911.797,170,014.9129,269,657.07
  经营活动现金流出小计349,185,562.72213,057,579.26111,088,305.38394,474,977.85
  经营活动产生的现金流量净额5,867,829.954,284,645.95-15,922,851.3283,606,221.76
二、投资活动产生的现金流量:
  收回投资收到的现金187,000,000162,000,000112,000,0001,750,283,990.1
  取得投资收益收到的现金766,019.9737,704.51466,514.02986,504.68
  投资活动现金流入小计187,766,019.9162,737,704.51112,466,514.021,751,270,494.78
  购建固定资产、无形资产和其他长期资产支付的现金153,831,854.9583,188,191.8332,509,598.64183,502,568.84
  投资支付的现金117,000,00092,000,00052,000,0001,779,719,000
  投资活动现金流出小计270,831,854.95175,188,191.8384,509,598.641,963,221,568.84
  投资活动产生的现金流量净额-83,065,835.05-12,450,487.3227,956,915.38-211,951,074.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,619,0008,619,0008,619,00034,814,000
  取得借款收到的现金167,296,90082,046,90030,023,400232,000,000
  筹资活动现金流入小计175,915,90090,665,90038,642,400266,814,000
  偿还债务支付的现金24,840,00023,940,00020,900,000157,384,523.49
  分配股利、利润或偿付利息支付的现金20,580,198.13,550,883.571,618,273.3121,513,490.87
  支付其他与筹资活动有关的现金21,956,136.966,138,194.954,493,326.6932,175,746.83
  筹资活动现金流出小计67,376,335.0633,629,078.5227,011,600211,073,761.19
  筹资活动产生的现金流量净额108,539,564.9457,036,821.4811,630,80055,740,238.81
四、汇率变动对现金及现金等价物的影响-1,078,809.34-763,926.81-367,798.04-463,112.2
五、现金及现金等价物净增加额30,262,750.548,107,053.323,297,066.02-73,067,725.69
  加:期初现金及现金等价物余额94,745,833.0694,745,833.0694,745,833.06167,813,558.75
  期末现金及现金等价物余额125,008,583.56142,852,886.36118,042,899.0894,745,833.06
补充资料:
  净利润-31,031,315.24-29,584,787.31
  资产减值准备-902,554.39-2,089,323.29
  固定资产和投资性房地产折旧-25,868,831.92-45,332,491.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,868,831.92-45,332,491.13
  无形资产摊销-319,346.94-598,066.15
  长期待摊费用摊销-2,466,295.26-4,080,198.59
  处置固定资产、无形资产和其他长期资产的损失--550.67--19,257.89
  固定资产报废损失-50,842.35-981,696.84
  公允价值变动损失----419,060.78
  财务费用-3,707,009.88-8,362,887.18
  投资损失--276,886.87--953,291.02
  递延所得税-2,791,972.08--1,903,348.82
  其中:递延所得税资产减少--683,460.69--455,534.54
    递延所得税负债增加-3,475,432.77--1,447,814.28
  存货的减少--15,964,798.74--34,535,644
  经营性应收项目的减少--49,725,272.95--32,574,203.15
  经营性应付项目的增加--20,278,897.51-45,908,497.83
  其他-12,591,167.16-4,781,312.61
  现金的期末余额-142,852,886.36-94,745,833.06
  减:现金的期初余额-94,745,833.06-167,813,558.75
  现金及现金等价物的净增加额-48,107,053.3--73,067,725.69
公告日期2026-10-292026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑