当前位置:首页 - 行情中心 - 三友科技(920475) - 财务分析 - 现金流量表

三友科技

(920475)

  

流通市值:5.76亿  总市值:10.36亿
流通股本:5619.66万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金274,621,284.79174,383,054.33103,407,379.15210,818,900.2
  收到的税费返还1,190,547.29818,520.55668,053.35421,933.1
  收到其他与经营活动有关的现金17,892,098.2215,437,348.843,300,420.7118,364,627.99
  经营活动现金流入小计293,703,930.3190,638,923.72107,375,853.21229,605,461.29
  购买商品、接受劳务支付的现金288,484,193.47191,802,287.36106,891,955.73107,346,282.36
  支付给职工以及为职工支付的现金29,638,523.620,510,279.3811,275,260.0333,275,982.84
  支付的各项税费3,189,313.812,840,658.461,698,588.076,251,570.12
  支付其他与经营活动有关的现金21,852,366.2917,411,294.178,646,984.6935,895,811.68
  经营活动现金流出小计343,164,397.17232,564,519.37128,512,788.52182,769,647
  经营活动产生的现金流量净额-49,460,466.87-41,925,595.65-21,136,935.3146,835,814.29
二、投资活动产生的现金流量:
  收回投资收到的现金---494,542.09
  取得投资收益收到的现金1,956.611,956.61-932,916.38
  处置固定资产、无形资产和其他长期资产收回的现金净额---21,946.9
  收到的其他与投资活动有关的现金18,000,00018,000,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计18,001,956.6118,001,956.61-1,449,405.37
  购建固定资产、无形资产和其他长期资产支付的现金36,209,238.9314,123,663.937,775,510.2264,074,429.99
  投资支付的现金15,841,52715,841,52715,841,527-
  支付其他与投资活动有关的现金18,610,00018,000,000--
  投资活动现金流出小计70,660,765.9347,965,190.9323,617,037.2264,074,429.99
  投资活动产生的现金流量净额-52,658,809.32-29,963,234.32-23,617,037.22-62,625,024.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金203,737.5200,000200,000-
  取得借款收到的现金307,100,000159,500,00059,950,00068,420,000
  筹资活动现金流入小计307,303,737.5159,700,00060,150,00068,420,000
  偿还债务支付的现金140,675,75070,175,750-56,200,131.23
  分配股利、利润或偿付利息支付的现金2,102,394.631,068,950.71291,426.216,841,085.2
  支付其他与筹资活动有关的现金---7,100,867.53
  筹资活动现金流出小计142,778,144.6371,244,700.71291,426.2170,142,083.96
  筹资活动产生的现金流量净额164,525,592.8788,455,299.2959,858,573.79-1,722,083.96
四、汇率变动对现金及现金等价物的影响-722,593.46-289,808.98-130,548.89-49,482.01
五、现金及现金等价物净增加额61,683,723.2216,276,660.3414,974,052.37-17,560,776.3
  加:期初现金及现金等价物余额24,184,24524,184,24524,184,24541,745,021.3
  期末现金及现金等价物余额85,867,968.2240,460,905.3439,158,297.3724,184,245
补充资料:
  净利润-5,270,949.01--11,616,964.48
  资产减值准备--812,890.69-2,862,313.63
  固定资产和投资性房地产折旧-6,130,713.71-8,305,300.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,130,713.71-8,305,300.81
  无形资产摊销-536,448.36-1,089,716.45
  长期待摊费用摊销-136,196.16-180,772.8
  处置固定资产、无形资产和其他长期资产的损失----1,242.76
  公允价值变动损失---8,108.72
  财务费用---783,696.34
  投资损失--1,956.61--46,345.6
  递延所得税--317,463.42--4,719,110.81
  其中:递延所得税资产减少--349,337.51--4,847,013.84
    递延所得税负债增加-31,874.09-127,903.03
  存货的减少--49,275,574.9--23,963,389.43
  经营性应收项目的减少-36,906,766.74--41,280,317.25
  经营性应付项目的增加--40,952,759.74-116,032,381.16
  其他-787,895.71--589,133.7
  现金的期末余额-40,460,905.34-24,184,245
  减:现金的期初余额-24,184,245-41,745,021.3
  现金及现金等价物的净增加额-16,276,660.34--17,560,776.3
公告日期2026-10-282026-08-072026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑