当前位置:首页 - 行情中心 - 佳先股份(920489) - 财务分析 - 现金流量表

佳先股份

(920489)

  

流通市值:8.64亿  总市值:13.58亿
流通股本:8680.00万   总股本:1.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,152,163.88246,354,372.21118,779,938.01505,497,042.74
  收到的税费返还4,259,726.892,744,178.791,621,228.887,742,443.68
  收到其他与经营活动有关的现金3,380,479.23,210,757.177,702,381.59,683,986.31
  经营活动现金流入小计398,792,369.97252,309,308.17128,103,548.39522,923,472.73
  购买商品、接受劳务支付的现金349,985,391.96235,647,615.65131,515,987.76464,057,523.36
  支付给职工以及为职工支付的现金45,849,940.531,204,444.9816,082,732.0652,185,031.78
  支付的各项税费9,878,733.095,436,1692,396,144.29,312,618.34
  支付其他与经营活动有关的现金27,255,329.047,968,833.645,830,298.9416,802,583.2
  经营活动现金流出小计432,969,394.59280,257,063.27155,825,162.96542,357,756.68
  经营活动产生的现金流量净额-34,177,024.62-27,947,755.1-27,721,614.57-19,434,283.95
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---12,809.56
  收到的其他与投资活动有关的现金23,818,600.188,120,517.12-16,696,841.89
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计23,818,600.188,120,517.12-16,709,651.45
  购建固定资产、无形资产和其他长期资产支付的现金13,123,585.5210,408,791.567,123,395.0274,608,004.46
  投资支付的现金---7,450,000
  支付其他与投资活动有关的现金2,091,916.632,022,250--
  投资活动现金流出小计15,215,502.1512,431,041.567,123,395.0282,058,004.46
  投资活动产生的现金流量净额8,603,098.03-4,310,524.44-7,123,395.02-65,348,353.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,500,000
  其中:子公司吸收少数股东投资收到的现金---7,500,000
  取得借款收到的现金225,000,000155,000,000115,000,000361,596,586.1
  收到其他与筹资活动有关的现金3,000,0002,000,134.28-31,522,128.89
  筹资活动现金流入小计228,000,000157,000,134.28115,000,000400,618,714.99
  偿还债务支付的现金205,260,000148,200,00096,050,000291,170,000
  分配股利、利润或偿付利息支付的现金10,653,290.077,133,520.493,706,901.137,687,358.22
  支付其他与筹资活动有关的现金787,565.54787,565.54-14,905,753.88
  筹资活动现金流出小计216,700,855.61156,121,086.0399,756,901.1343,763,112.1
  筹资活动产生的现金流量净额11,299,144.39879,048.2515,243,098.956,855,602.89
四、汇率变动对现金及现金等价物的影响-451,086.75-342,367.26-145,612.84-365,968.44
五、现金及现金等价物净增加额-14,725,868.95-31,721,598.55-19,747,523.53-28,293,002.51
  加:期初现金及现金等价物余额98,007,916.2798,007,916.2798,007,916.27126,300,918.78
  期末现金及现金等价物余额83,282,047.3266,286,317.7278,260,392.7498,007,916.27
补充资料:
  净利润--5,696,594.77--2,605,024.49
  固定资产和投资性房地产折旧-27,174,934.8-36,070,700.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,174,934.8-36,070,700.03
  无形资产摊销-851,436.56-1,587,375.79
  长期待摊费用摊销-272,640.78-713,300.4
  处置固定资产、无形资产和其他长期资产的损失----2,046,814.06
  固定资产报废损失---7,727.88
  财务费用-8,037,053.43-12,518,086.21
  投资损失-2,089,837.31-814,755.1
  递延所得税-896,232.98--3,095,999.44
  其中:递延所得税资产减少-1,121,535.38--812,172.23
    递延所得税负债增加--225,302.4--2,283,827.21
  存货的减少--46,546,904.48-727,835.29
  经营性应收项目的减少--6,971,958.2--44,193,576.4
  经营性应付项目的增加--8,439,377.45--21,214,349.62
  其他---9,800.19
  现金的期末余额-66,286,317.72-98,007,916.27
  减:现金的期初余额-98,007,916.27-126,300,918.78
  现金及现金等价物的净增加额--31,721,598.55--28,293,002.51
公告日期2026-10-292026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑