当前位置:首页 - 行情中心 - 博迅生物(920504) - 财务分析 - 现金流量表

博迅生物

(920504)

  

流通市值:3.10亿  总市值:7.86亿
流通股本:1709.19万   总股本:4333.31万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,198,669.9210,656,815.49109,506,982.9756,828,009.59
  收到的税费返还1,025,926.02525,394.942,629,171.131,906,846.65
  收到其他与经营活动有关的现金791,584.97142,207.383,133,786.812,499,432.54
  经营活动现金流入小计41,016,180.9111,324,417.81115,269,940.9161,234,288.78
  购买商品、接受劳务支付的现金28,440,398.5710,080,413.6350,146,754.0631,333,339.63
  支付给职工以及为职工支付的现金17,944,333.3110,546,131.5427,444,162.3121,017,257.28
  支付的各项税费4,204,378.772,510,261.147,432,616.184,776,568.32
  支付其他与经营活动有关的现金3,191,870.371,612,457.679,699,492.817,624,054.11
  经营活动现金流出小计53,780,981.0224,749,263.9894,723,025.3664,751,219.34
  经营活动产生的现金流量净额-12,764,800.11-13,424,846.1720,546,915.55-3,516,930.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,339,352.05154,615.652,299,049.92,126,826.61
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,50044,55044,550
  收到的其他与投资活动有关的现金159,071,564.8477,185,644.05327,636,966.34227,636,966.34
  投资活动现金流入小计160,414,416.8977,343,759.7329,980,566.24229,808,342.95
  购建固定资产、无形资产和其他长期资产支付的现金4,607,836.594,582,722.5913,897,644.810,815,596.69
  支付其他与投资活动有关的现金190,000,000102,000,000334,512,751.6247,512,751.6
  投资活动现金流出小计194,607,836.59106,582,722.59348,410,396.4258,328,348.29
  投资活动产生的现金流量净额-34,193,419.7-29,238,962.89-18,429,830.16-28,520,005.34
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金8,666,620-2,166,6552,166,655
  支付其他与筹资活动有关的现金--659,648113,344
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计8,666,620-2,826,3032,279,999
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-8,666,620--2,826,303-2,279,999
四、汇率变动对现金及现金等价物的影响-23,820.18-23,198.22964.769,877.3
五、现金及现金等价物净增加额-55,648,659.99-42,687,007.28-708,252.85-34,307,057.6
  加:期初现金及现金等价物余额75,724,878.3375,724,878.3376,433,131.1876,433,131.18
  期末现金及现金等价物余额20,076,218.3433,037,871.0575,724,878.3342,126,073.58
补充资料:
  净利润6,906,235.15-14,914,704.14-
  资产减值准备617,167.84-2,165,944.77-
  固定资产和投资性房地产折旧1,522,478.58-2,820,710.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,522,478.58-2,820,710.3-
  无形资产摊销253,409.16-486,776.98-
  长期待摊费用摊销802,952.07-1,078,946.17-
  处置固定资产、无形资产和其他长期资产的损失---69,294.85-
  固定资产报废损失-236.16-356,818.79-
  公允价值变动损失-134,328.19--219,671.24-
  财务费用79,515.05-640,856.58-
  投资损失-617,957.89--1,430,454.32-
  递延所得税249,520.1--23,771.4-
  其中:递延所得税资产减少257,629.43-228,523.36-
    递延所得税负债增加-8,109.33--252,294.76-
  存货的减少16,634.8--6,620,293.39-
  经营性应收项目的减少-14,292,200.17-2,656,433.53-
  经营性应付项目的增加-9,232,207-2,839,807.12-
  现金的期末余额20,076,218.34-75,724,878.33-
  减:现金的期初余额75,724,878.33-76,433,131.18-
  现金及现金等价物的净增加额-55,648,659.99--708,252.85-
公告日期2026-08-252026-04-282026-03-302025-10-30
审计意见(境内)标准无保留意见
TOP↑