当前位置:首页 - 行情中心 - 九菱科技(920505) - 财务分析 - 现金流量表

九菱科技

(920505)

  

流通市值:17.56亿  总市值:31.56亿
流通股本:3609.32万   总股本:6486.77万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,890,856.9134,692,630.6213,870,840.7490,697,073.67
  收到的税费返还5,007,6003,603,6002,238,6004,359,000
  收到其他与经营活动有关的现金4,698,794.494,737,791.65220,657.162,330,608.06
  经营活动现金流入小计84,597,251.443,034,022.2716,330,097.997,386,681.73
  购买商品、接受劳务支付的现金55,769,771.9114,096,022.1249,893.3636,786,251.7
  支付给职工以及为职工支付的现金18,875,110.1115,319,139.157,614,122.3228,818,767.29
  支付的各项税费11,556,495.129,993,490.871,470,564.5515,185,119.36
  支付其他与经营活动有关的现金5,270,262.2314,456,930.716,933,976.137,889,790.47
  经营活动现金流出小计91,471,639.3753,865,582.8316,268,556.3688,679,928.82
  经营活动产生的现金流量净额-6,874,387.97-10,831,560.5661,541.548,706,752.91
二、投资活动产生的现金流量:
  收回投资收到的现金55,000,00020,139,754.6120,000,00015,000,000
  取得投资收益收到的现金820,461.82470,500.93360,306.611,051,009.25
  处置固定资产、无形资产和其他长期资产收回的现金净额-381,592.9218,000-
  投资活动现金流入小计55,820,461.8220,991,848.4620,378,306.6116,051,009.25
  购建固定资产、无形资产和其他长期资产支付的现金23,369,987.2120,085,647.2619,022,389.1923,556,913.08
  投资支付的现金35,000,0005,000,0005,000,00020,000,000
  投资活动现金流出小计58,369,987.2125,085,647.2624,022,389.1943,556,913.08
  投资活动产生的现金流量净额-2,549,525.39-4,093,798.8-3,644,082.58-27,505,903.83
三、筹资活动产生的现金流量:
  取得借款收到的现金---30,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---30,000,000
  偿还债务支付的现金30,000,000---
  分配股利、利润或偿付利息支付的现金10,361,682.0210,205,886.4201,478.276,994,576.91
  筹资活动现金流出小计40,361,682.0210,205,886.4201,478.276,994,576.91
  筹资活动产生的现金流量净额-40,361,682.02-10,205,886.4-201,478.2723,005,423.09
五、现金及现金等价物净增加额-49,785,595.38-25,131,245.76-3,784,019.314,206,272.17
  加:期初现金及现金等价物余额95,282,583.595,282,583.595,282,583.591,076,311.33
  期末现金及现金等价物余额45,496,988.1270,151,337.7491,498,564.1995,282,583.5
补充资料:
  净利润-10,864,245.86-24,190,633.05
  资产减值准备---175,067.48
  固定资产和投资性房地产折旧-4,848,022.78-4,846,219.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,848,022.78-4,846,219.69
  无形资产摊销-266,375-1,282,750.08
  处置固定资产、无形资产和其他长期资产的损失--3,760.36--
  公允价值变动损失----139,754.61
  财务费用-515,666.65-311,666.66
  投资损失--470,500.93--998,190.86
  递延所得税--294,331.42--17,768.79
  其中:递延所得税资产减少--273,368.23--35,759.22
    递延所得税负债增加--20,963.19-17,990.43
  存货的减少--10,597,966.03-195,093.75
  经营性应收项目的减少--26,780,106.18--17,207,350.03
  经营性应付项目的增加-11,046,000.9--4,006,733.15
  现金的期末余额-70,151,337.74-95,282,583.5
  减:现金的期初余额-95,282,583.5-91,076,311.33
  现金及现金等价物的净增加额--25,131,245.76-4,206,272.17
公告日期2025-10-282025-08-262025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑