当前位置:首页 - 行情中心 - 殷图网联(920508) - 财务分析 - 现金流量表

殷图网联

(920508)

  

流通市值:4.46亿  总市值:8.39亿
流通股本:3190.59万   总股本:6000.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,248,560.3221,424,066.3788,751,356.0864,162,256.96
  收到的税费返还1,241,900.01240,004.162,696,036.051,663,495.45
  收到其他与经营活动有关的现金2,731,340.112,600,292.429,272,591.5710,130,782.67
  经营活动现金流入小计43,221,800.4424,264,362.95100,719,983.775,956,535.08
  购买商品、接受劳务支付的现金13,837,003.457,253,833.8556,203,016.6729,969,043.24
  支付给职工以及为职工支付的现金10,560,699.86,294,056.2721,726,397.8817,087,084.12
  支付的各项税费2,132,715.51842,336.934,193,949.682,650,365.35
  支付其他与经营活动有关的现金4,877,345.22,659,407.379,537,435.8311,283,755.47
  经营活动现金流出小计31,407,763.9617,049,634.4291,660,800.0660,990,248.18
  经营活动产生的现金流量净额11,814,036.487,214,728.539,059,183.6414,966,286.9
二、投资活动产生的现金流量:
  收回投资收到的现金211,949,000117,299,000182,040,000126,890,000
  取得投资收益收到的现金370,169.3192,794.33302,001.82252,224.42
  投资活动现金流入小计212,319,169.31117,391,794.33182,342,001.82127,142,224.42
  购建固定资产、无形资产和其他长期资产支付的现金203,22896,288229,385.4155,235.4
  投资支付的现金247,989,000151,149,000189,250,000122,700,000
  投资活动现金流出小计248,192,228151,245,288189,479,385.4122,855,235.4
  投资活动产生的现金流量净额-35,873,058.69-33,853,493.67-7,137,383.584,286,989.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,960,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计1,960,000---
  分配股利、利润或偿付利息支付的现金2,999,969.95-9,999,474.849,999,474.84
  支付其他与筹资活动有关的现金1,141,898.84469,124.462,341,807.51,788,372.29
  筹资活动现金流出小计4,141,868.79469,124.4612,341,282.3411,787,847.13
  筹资活动产生的现金流量净额-2,181,868.79-469,124.46-12,341,282.34-11,787,847.13
五、现金及现金等价物净增加额-26,240,891-27,107,889.6-10,419,482.287,465,428.79
  加:期初现金及现金等价物余额104,387,671.81104,387,671.81114,807,154.09114,807,154.09
  期末现金及现金等价物余额78,146,780.8177,279,782.21104,387,671.81122,272,582.88
补充资料:
  净利润-782,012.51-1,590,777.68-
  资产减值准备-581,307.83-53,770.22-
  固定资产和投资性房地产折旧193,834.46-511,481.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧193,834.46-511,481.87-
  长期待摊费用摊销92,376.46-242,308.88-
  处置固定资产、无形资产和其他长期资产的损失-412.16---
  公允价值变动损失-289,420.45--44,998.92-
  财务费用159,252.44-440,405.93-
  投资损失-389,468--171,987.17-
  递延所得税112,143.56--245,024.46-
  其中:递延所得税资产减少210,164.65-371,562.56-
    递延所得税负债增加-98,021.09--616,587.02-
  存货的减少-1,920,049.89-4,232,792.52-
  经营性应收项目的减少17,085,163.49-15,867,294.15-
  经营性应付项目的增加-2,887,917.28--15,597,029.83-
  现金的期末余额78,146,780.81-104,387,671.81-
  减:现金的期初余额104,387,671.81-114,807,154.09-
  现金及现金等价物的净增加额-26,240,891--10,419,482.28-
公告日期2026-08-262026-04-292026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑