当前位置:首页 - 行情中心 - 丰光精密(920510) - 财务分析 - 现金流量表

丰光精密

(920510)

  

流通市值:19.05亿  总市值:37.30亿
流通股本:9399.27万   总股本:1.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金119,629,150.5854,684,574.79224,560,866.76170,886,200.35
  收到的税费返还582,182.01382,553.312,139,9661,705,424.75
  收到其他与经营活动有关的现金8,796,519.183,845,003.5412,340,504.6613,144,917.86
  经营活动现金流入小计129,007,851.7758,912,131.64239,041,337.42185,736,542.96
  购买商品、接受劳务支付的现金57,800,142.4825,428,982.18109,427,157.9180,361,332.08
  支付给职工以及为职工支付的现金35,791,783.1517,707,342.5766,430,979.4448,329,711.85
  支付的各项税费4,256,313.421,616,277.955,701,302.944,831,613.89
  支付其他与经营活动有关的现金10,782,997.194,525,884.4723,361,471.3115,851,893.39
  经营活动现金流出小计108,631,236.2449,278,487.17204,920,911.6149,374,551.21
  经营活动产生的现金流量净额20,376,615.539,633,644.4734,120,425.8236,361,991.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金--173,313.88148,595.58
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,892-
  收到的其他与投资活动有关的现金--43,392,04039,100,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--43,574,245.8839,248,595.58
  购建固定资产、无形资产和其他长期资产支付的现金23,619,948.7414,242,662.8143,067,604.6535,123,264.71
  投资支付的现金78,540,000---
  支付其他与投资活动有关的现金--43,392,04046,013,947.76
  投资活动现金流出小计102,159,948.7414,242,662.8186,459,644.6581,137,212.47
  投资活动产生的现金流量净额-102,159,948.74-14,242,662.81-42,885,398.77-41,888,616.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,136,32012,136,320
  取得借款收到的现金106,393,300.1-111,085,671.9677,640,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计106,393,300.1-123,221,991.9689,776,320
  偿还债务支付的现金15,849,141.8808,000142,440,000116,420,000
  分配股利、利润或偿付利息支付的现金1,354,663.6619,875.983,816,355.343,197,578.56
  支付其他与筹资活动有关的现金2,513,952---
  筹资活动现金流出小计19,717,757.41,427,875.98146,256,355.34119,617,578.56
  筹资活动产生的现金流量净额86,675,542.7-1,427,875.98-23,034,363.38-29,841,258.56
四、汇率变动对现金及现金等价物的影响-690,673.08-350,901.11937,586.591,290,797.89
五、现金及现金等价物净增加额4,201,536.41-6,387,795.43-30,861,749.74-34,077,085.81
  加:期初现金及现金等价物余额21,913,133.7821,913,133.7852,774,883.5252,774,883.52
  期末现金及现金等价物余额26,114,670.1915,525,338.3521,913,133.7818,697,797.71
补充资料:
  净利润3,495,075.17--15,549,151.13-
  资产减值准备--6,259,636.89-
  固定资产和投资性房地产折旧17,071,422.18-32,038,800.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,071,422.18-32,038,800.44-
  无形资产摊销478,391.23-983,644.28-
  长期待摊费用摊销66,870.18-133,740.36-
  处置固定资产、无形资产和其他长期资产的损失--9,817.49-
  固定资产报废损失--154,463.75-
  公允价值变动损失---38,209.78-
  财务费用2,045,336.68-2,810,484.55-
  投资损失---135,104.1-
  递延所得税-960,179--1,854,676.59-
  其中:递延所得税资产减少-617,109.62--1,168,834.12-
    递延所得税负债增加-343,069.38--685,842.47-
  存货的减少-5,971,345.42--10,192,093.86-
  经营性应收项目的减少-13,478,667.63-16,363,338.82-
  经营性应付项目的增加14,628,530.57--1,702,868.57-
  其他3,100,758.22-5,135,579.92-
  现金的期末余额26,114,670.19-21,913,133.78-
  减:现金的期初余额21,913,133.78-52,774,883.52-
  现金及现金等价物的净增加额4,201,536.41--30,861,749.74-
公告日期2026-08-142026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑