当前位置:首页 - 行情中心 - 万德股份(920519) - 财务分析 - 现金流量表

万德股份

(920519)

  

流通市值:6.99亿  总市值:7.86亿
流通股本:7936.73万   总股本:8925.81万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金460,325,697.78325,169,982.73127,906,538.61438,238,013.69
  收到的税费返还18,974,954.2713,297,383.685,046,0536,156,187.9
  收到其他与经营活动有关的现金5,319,284.131,109,174.27291,557.8717,244,143.29
  经营活动现金流入小计484,619,936.18339,576,540.68133,244,149.48461,638,344.88
  购买商品、接受劳务支付的现金345,110,781.28249,642,632.76111,071,338.69318,325,822.49
  支付给职工以及为职工支付的现金38,341,712.4326,951,868.3516,722,423.9446,365,005.82
  支付的各项税费22,781,556.2913,605,477.45,843,642.5913,253,468.04
  支付其他与经营活动有关的现金13,274,892.578,146,658.113,843,094.0334,749,469.46
  经营活动现金流出小计419,508,942.57298,346,636.62137,480,499.25412,693,765.81
  经营活动产生的现金流量净额65,110,993.6141,229,904.06-4,236,349.7748,944,579.07
二、投资活动产生的现金流量:
  收回投资收到的现金82,121,394.3161,370,757.21-87,494,000
  取得投资收益收到的现金280,138.32209,541.41100,321.56391,576.05
  处置固定资产、无形资产和其他长期资产收回的现金净额---868,358.06
  投资活动现金流入小计82,401,532.6361,580,298.62100,321.5688,753,934.11
  购建固定资产、无形资产和其他长期资产支付的现金17,260,508.548,073,814.866,036,859.3812,584,414.83
  投资支付的现金105,691,663.975,620,955.8829,229,453.71105,000,000
  投资活动现金流出小计122,952,172.4483,694,770.7435,266,313.09117,584,414.83
  投资活动产生的现金流量净额-40,550,639.81-22,114,472.12-35,165,991.53-28,830,480.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---600,000
  其中:子公司吸收少数股东投资收到的现金---600,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---600,000
  偿还债务支付的现金---8,500,000
  分配股利、利润或偿付利息支付的现金26,448,820.613,224,410.3-8,945,855.2
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计26,448,820.613,224,410.3-17,445,855.2
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-26,448,820.6-13,224,410.3--16,845,855.2
四、汇率变动对现金及现金等价物的影响-909,280.79-719,725.93-222,887.71-13,431.17
五、现金及现金等价物净增加额-2,797,747.595,171,295.71-39,625,229.013,254,811.98
  加:期初现金及现金等价物余额138,712,706.47138,712,706.47138,712,706.47135,457,894.49
  期末现金及现金等价物余额135,914,958.88143,884,002.1899,087,477.46138,712,706.47
补充资料:
  净利润-27,343,739.28-20,357,388.05
  资产减值准备-449,873.26-1,440,411.15
  固定资产和投资性房地产折旧-8,267,312.56-20,241,553.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,267,312.56-20,241,553.23
  无形资产摊销-864,327.76-1,692,726.8
  长期待摊费用摊销-18,481.74-24,246.92
  处置固定资产、无形资产和其他长期资产的损失----37,826.43
  固定资产报废损失--13,850.01-95,917.15
  财务费用---130,467.68
  递延所得税--29,783.78-363,266.79
  其中:递延所得税资产减少--29,783.78-363,266.79
  存货的减少--1,077,446.27-7,854,849.65
  经营性应收项目的减少-1,301,740.47--2,260,523.06
  经营性应付项目的增加-4,393,336.33--557,622.62
  现金的期末余额-143,884,002.18-138,712,706.47
  减:现金的期初余额-138,712,706.47-135,457,894.49
  现金及现金等价物的净增加额-5,171,295.71-3,254,811.98
公告日期2026-10-282026-08-262026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑