当前位置:首页 - 行情中心 - 德瑞锂电(920523) - 财务分析 - 现金流量表

德瑞锂电

(920523)

  

流通市值:10.96亿  总市值:13.93亿
流通股本:7970.97万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金323,190,014.28222,176,564.49120,278,515.4446,718,015.82
  收到的税费返还1,751,639.731,471,202.771,471,202.772,411,281.61
  收到其他与经营活动有关的现金9,127,664.316,557,430.594,602,252.637,134,280.33
  经营活动现金流入小计334,069,318.32230,205,197.85126,351,970.8456,263,577.76
  购买商品、接受劳务支付的现金127,724,656.0679,179,789.7638,569,108.27176,350,960.79
  支付给职工以及为职工支付的现金88,539,208.4663,742,521.6931,538,893.06101,782,944.04
  支付的各项税费25,494,774.2819,122,601.099,481,508.0535,554,017.28
  支付其他与经营活动有关的现金10,515,299.156,589,192.043,817,061.3813,766,111.5
  经营活动现金流出小计252,273,937.95168,634,104.5883,406,570.76327,454,033.61
  经营活动产生的现金流量净额81,795,380.3761,571,093.2742,945,400.04128,809,544.15
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000120,000,00030,000,000-
  取得投资收益收到的现金569,189.04147,271.2344,383.56-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计190,569,189.04120,147,271.2330,044,383.56-
  购建固定资产、无形资产和其他长期资产支付的现金17,901,915.4511,404,299.297,795,979.6593,804,425.5
  投资支付的现金280,000,000190,000,00030,000,000-
  投资活动现金流出小计297,901,915.45201,404,299.2937,795,979.6593,804,425.5
  投资活动产生的现金流量净额-107,332,726.41-81,257,028.06-7,751,596.09-93,804,425.5
三、筹资活动产生的现金流量:
  取得借款收到的现金---49,474,999.74
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---49,474,999.74
  偿还债务支付的现金73,866,249.114,136,971.49-4,136,971.49
  分配股利、利润或偿付利息支付的现金33,235,135.6132,429,305.61,008,386.833,924,369.94
  筹资活动现金流出小计107,101,384.7236,566,277.091,008,386.838,061,341.43
  筹资活动产生的现金流量净额-107,101,384.72-36,566,277.09-1,008,386.811,413,658.31
四、汇率变动对现金及现金等价物的影响-10,702,602.53-8,490,673.51-5,179,260.19-3,025,830.64
五、现金及现金等价物净增加额-143,341,333.29-64,742,885.3929,006,156.9643,392,946.32
  加:期初现金及现金等价物余额374,277,755.43374,277,755.43374,277,755.43330,884,809.11
  期末现金及现金等价物余额230,936,422.14309,534,870.04403,283,912.39374,277,755.43
补充资料:
  净利润-48,461,973.06-145,222,928.17
  资产减值准备-49,589.64-141.62
  固定资产和投资性房地产折旧-11,526,364.84-17,284,175.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,526,364.84-17,284,175.14
  无形资产摊销-399,345.24-792,452.85
  长期待摊费用摊销-332,099.43-284,754.43
  固定资产报废损失-727.17-5,717.23
  公允价值变动损失--130,410.96--
  财务费用-9,914,587.36-4,261,328.65
  投资损失--147,271.23--
  递延所得税--30,868.39--75,162.09
  其中:递延所得税资产减少--3,211.72-19,274.51
    递延所得税负债增加--27,656.67--94,436.6
  存货的减少--32,679,217.01--5,445,878.93
  经营性应收项目的减少-7,170,687.6--12,854,862.32
  经营性应付项目的增加-16,658,753.53--20,686,092.11
  现金的期末余额-309,534,870.04-374,277,755.43
  减:现金的期初余额-374,277,755.43-330,884,809.11
  现金及现金等价物的净增加额--64,742,885.39-43,392,946.32
公告日期2026-10-262026-08-252026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑