当前位置:首页 - 行情中心 - 无锡晶海(920547) - 财务分析 - 现金流量表

无锡晶海

(920547)

  

流通市值:7.30亿  总市值:15.02亿
流通股本:3776.49万   总股本:7768.80万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,331,031.8496,680,824.45356,293,513.29271,192,018.27
  收到的税费返还5,475,806.742,902,403.3816,534,679.1214,763,536.86
  收到其他与经营活动有关的现金5,983,954.074,749,319.025,349,544.372,569,791.32
  经营活动现金流入小计202,790,792.65104,332,546.85378,177,736.78288,525,346.45
  购买商品、接受劳务支付的现金125,492,439.2161,948,527.88207,505,302.3142,248,522.63
  支付给职工以及为职工支付的现金30,552,934.7319,130,401.7843,914,036.2833,908,197.57
  支付的各项税费7,666,447.862,552,026.6413,996,723.0911,527,838.82
  支付其他与经营活动有关的现金14,294,109.246,009,181.8924,747,395.518,619,175.33
  经营活动现金流出小计178,005,931.0489,640,138.19290,163,457.17206,303,734.35
  经营活动产生的现金流量净额24,784,861.6114,692,408.6688,014,279.6182,221,612.1
二、投资活动产生的现金流量:
  收回投资收到的现金296,615,080189,615,080650,917,597.8554,312,097.8
  取得投资收益收到的现金3,162,486.942,194,787.522,931,903.362,492,341.85
  处置固定资产、无形资产和其他长期资产收回的现金净额3,100-26,5006,500
  收到的其他与投资活动有关的现金320,000---
  投资活动现金流入小计300,100,666.94191,809,867.52653,876,001.16556,810,939.65
  购建固定资产、无形资产和其他长期资产支付的现金9,186,760.385,468,437.2446,558,706.8942,167,547.52
  投资支付的现金221,615,080159,615,080631,444,843.8555,004,648.8
  支付其他与投资活动有关的现金--5,030,0005,030,000
  投资活动现金流出小计230,801,840.38165,083,517.24683,033,550.69602,202,196.32
  投资活动产生的现金流量净额69,298,826.5626,726,350.28-29,157,549.53-45,391,256.67
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金66,502,562.8424,899,074.1868,063,169.6148,680,825.27
  筹资活动现金流入小计66,502,562.8424,899,074.1868,063,169.6148,680,825.27
  分配股利、利润或偿付利息支付的现金15,537,338.38-15,537,60015,537,600
  支付其他与筹资活动有关的现金56,093,542.3219,812,710.03116,611,552.573,890,380.2
  筹资活动现金流出小计71,630,880.719,812,710.03132,149,152.589,427,980.2
  筹资活动产生的现金流量净额-5,128,317.865,086,364.15-64,085,982.89-40,747,154.93
四、汇率变动对现金及现金等价物的影响-446,323.41-1,218,65121,147.46-16,080.84
五、现金及现金等价物净增加额88,509,046.945,286,472.09-5,208,105.35-3,932,880.34
  加:期初现金及现金等价物余额28,637,917.8428,637,917.8433,846,023.1933,846,023.19
  期末现金及现金等价物余额117,146,964.7473,924,389.9328,637,917.8429,913,142.85
补充资料:
  净利润41,213,824.31-63,047,952.04-
  资产减值准备67,173.5-160,160.72-
  固定资产和投资性房地产折旧14,416,522.63-16,383,891.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,416,522.63-16,383,891.81-
  无形资产摊销271,766.16-313,549.01-
  处置固定资产、无形资产和其他长期资产的损失52,900.25---
  固定资产报废损失--611,861.06-
  公允价值变动损失1,359,032.45-2,295,589.59-
  财务费用3,822,385.03--119,968.72-
  投资损失-3,137,564.45--2,309,345.12-
  递延所得税-411,305.07--277,315.73-
  其中:递延所得税资产减少-411,305.07--12,238-
    递延所得税负债增加---265,077.73-
  存货的减少-7,452,093.69--13,016,253.08-
  经营性应收项目的减少-22,887,466.68--21,752,133.3-
  经营性应付项目的增加-2,900,013.3-41,346,694.02-
  其他--2,016,483.18-
  现金的期末余额117,146,964.74-28,637,917.84-
  减:现金的期初余额28,637,917.84-33,846,023.19-
  现金及现金等价物的净增加额88,509,046.9--5,208,105.35-
公告日期2026-08-242026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑