当前位置:首页 - 行情中心 - 无锡晶海(920547) - 财务分析 - 现金流量表

无锡晶海

(920547)

  

流通市值:7.21亿  总市值:14.84亿
流通股本:3776.49万   总股本:7768.80万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,996,685.82191,331,031.8496,680,824.45356,293,513.29
  收到的税费返还7,371,170.645,475,806.742,902,403.3816,534,679.12
  收到其他与经营活动有关的现金6,720,755.165,983,954.074,749,319.025,349,544.37
  经营活动现金流入小计314,088,611.62202,790,792.65104,332,546.85378,177,736.78
  购买商品、接受劳务支付的现金163,380,338.36125,492,439.2161,948,527.88207,505,302.3
  支付给职工以及为职工支付的现金41,607,24930,552,934.7319,130,401.7843,914,036.28
  支付的各项税费11,438,535.747,666,447.862,552,026.6413,996,723.09
  支付其他与经营活动有关的现金20,987,765.3914,294,109.246,009,181.8924,747,395.5
  经营活动现金流出小计237,413,888.49178,005,931.0489,640,138.19290,163,457.17
  经营活动产生的现金流量净额76,674,723.1324,784,861.6114,692,408.6688,014,279.61
二、投资活动产生的现金流量:
  收回投资收到的现金428,615,080296,615,080189,615,080650,917,597.8
  取得投资收益收到的现金4,950,365.123,162,486.942,194,787.522,931,903.36
  处置固定资产、无形资产和其他长期资产收回的现金净额11,6003,100-26,500
  收到的其他与投资活动有关的现金5,030,000320,000--
  投资活动现金流入小计438,607,045.12300,100,666.94191,809,867.52653,876,001.16
  购建固定资产、无形资产和其他长期资产支付的现金22,318,689.549,186,760.385,468,437.2446,558,706.89
  投资支付的现金431,615,080221,615,080159,615,080631,444,843.8
  支付其他与投资活动有关的现金---5,030,000
  投资活动现金流出小计453,933,769.54230,801,840.38165,083,517.24683,033,550.69
  投资活动产生的现金流量净额-15,326,724.4269,298,826.5626,726,350.28-29,157,549.53
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金94,956,609.5966,502,562.8424,899,074.1868,063,169.61
  筹资活动现金流入小计94,956,609.5966,502,562.8424,899,074.1868,063,169.61
  分配股利、利润或偿付利息支付的现金15,537,338.3815,537,338.38-15,537,600
  支付其他与筹资活动有关的现金107,178,049.0256,093,542.3219,812,710.03116,611,552.5
  筹资活动现金流出小计122,715,387.471,630,880.719,812,710.03132,149,152.5
  筹资活动产生的现金流量净额-27,758,777.81-5,128,317.865,086,364.15-64,085,982.89
四、汇率变动对现金及现金等价物的影响-3,481,178.3-446,323.41-1,218,65121,147.46
五、现金及现金等价物净增加额30,108,042.688,509,046.945,286,472.09-5,208,105.35
  加:期初现金及现金等价物余额28,637,917.8428,637,917.8428,637,917.8433,846,023.19
  期末现金及现金等价物余额58,745,960.44117,146,964.7473,924,389.9328,637,917.84
补充资料:
  净利润-41,213,824.31-63,047,952.04
  资产减值准备-67,173.5-160,160.72
  固定资产和投资性房地产折旧-14,416,522.63-16,383,891.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,416,522.63-16,383,891.81
  无形资产摊销-271,766.16-313,549.01
  处置固定资产、无形资产和其他长期资产的损失-52,900.25--
  固定资产报废损失---611,861.06
  公允价值变动损失-1,359,032.45-2,295,589.59
  财务费用-3,822,385.03--119,968.72
  投资损失--3,137,564.45--2,309,345.12
  递延所得税--411,305.07--277,315.73
  其中:递延所得税资产减少--411,305.07--12,238
    递延所得税负债增加----265,077.73
  存货的减少--7,452,093.69--13,016,253.08
  经营性应收项目的减少--22,887,466.68--21,752,133.3
  经营性应付项目的增加--2,900,013.3-41,346,694.02
  其他---2,016,483.18
  现金的期末余额-117,146,964.74-28,637,917.84
  减:现金的期初余额-28,637,917.84-33,846,023.19
  现金及现金等价物的净增加额-88,509,046.9--5,208,105.35
公告日期2026-10-282026-08-242026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑