当前位置:首页 - 行情中心 - 雅达股份(920556) - 财务分析 - 现金流量表

雅达股份

(920556)

  

流通市值:7.49亿  总市值:10.35亿
流通股本:1.16亿   总股本:1.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,251,704.2464,900,190.9212,146,352.3170,823,407.41
  收到的税费返还3,706,431.98612,049.196,923,684.765,523,170.22
  收到其他与经营活动有关的现金1,275,382.99313,261.199,705,867.174,452,329.56
  经营活动现金流入小计140,233,519.2165,825,501.28228,775,904.23180,798,907.19
  购买商品、接受劳务支付的现金70,296,148.0625,003,383.5856,427,384.3771,061,390.51
  支付给职工以及为职工支付的现金46,821,443.0124,784,872.1985,234,019.9264,015,259.37
  支付的各项税费14,535,793.076,772,570.8622,527,139.1114,046,546.42
  支付其他与经营活动有关的现金11,487,633.935,679,404.7717,837,714.315,104,115.72
  经营活动现金流出小计143,141,018.0762,240,231.4182,026,257.7164,227,312.02
  经营活动产生的现金流量净额-2,907,498.863,585,269.8846,749,646.5316,571,595.17
二、投资活动产生的现金流量:
  收回投资收到的现金648,960,071.35327,468,466.41,112,260,110.55669,584,896.41
  取得投资收益收到的现金568,167.46337,187.062,485,664.281,112,229.28
  处置固定资产、无形资产和其他长期资产收回的现金净额32,7305,000132,450.08130,830.08
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计649,560,968.81327,810,653.461,114,878,224.91670,827,955.77
  购建固定资产、无形资产和其他长期资产支付的现金22,970,743.698,751,271.0430,183,128.218,443,263.01
  投资支付的现金590,444,723.19264,904,493.841,131,865,574.24658,826,000
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计613,415,466.88273,655,764.881,162,048,702.44677,269,263.01
  投资活动产生的现金流量净额36,145,501.9354,154,888.58-47,170,477.53-6,441,307.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000980,0001,081,012.322,100,000
  其中:子公司吸收少数股东投资收到的现金--1,081,012.32-
  取得借款收到的现金304,476.41188,516.412,623,747.01670,925
  收到其他与筹资活动有关的现金--1,692,671.50
  筹资活动现金流入小计1,284,476.411,168,516.415,397,430.832,770,925
  偿还债务支付的现金199,167.7963,857.291,670,9251,556,675
  分配股利、利润或偿付利息支付的现金12,866,441.97221.6716,073,202.3416,063,825.52
  支付其他与筹资活动有关的现金566,164.02281,220914,407.8703,788
  筹资活动现金流出小计13,631,773.78345,298.9618,658,535.1418,324,288.52
  筹资活动产生的现金流量净额-12,347,297.37823,217.45-13,261,104.31-15,553,363.52
四、汇率变动对现金及现金等价物的影响---324.43-
五、现金及现金等价物净增加额20,890,705.758,563,375.91-13,682,259.74-5,423,075.59
  加:期初现金及现金等价物余额30,319,320.9230,319,320.9244,001,580.6644,001,580.66
  期末现金及现金等价物余额51,210,026.6288,882,696.8330,319,320.9238,578,505.07
补充资料:
  净利润12,052,974-23,266,085.43-
  资产减值准备3,455,076.52-7,955,351.93-
  固定资产和投资性房地产折旧7,090,574.21-12,872,359.34-
  无形资产摊销809,291.44-1,049,162.24-
  长期待摊费用摊销524,356.78-796,434.95-
  处置固定资产、无形资产和其他长期资产的损失54,690.37-125,459.05-
  公允价值变动损失-200,912.57--111,136.45-
  财务费用-25,519.53--322,740.16-
  投资损失-716,747.49--1,711,312.3-
  递延所得税-391,282.07--319,185.16-
  其中:递延所得税资产减少-391,282.07--319,185.16-
  存货的减少-41,729,854.43--11,393,498.88-
  经营性应收项目的减少-28,743,698.75-10,276,610.31-
  经营性应付项目的增加43,178,034.73--915,972.17-
  现金的期末余额51,210,026.62-30,319,320.92-
  减:现金的期初余额30,319,320.92-44,001,580.66-
  现金及现金等价物的净增加额20,890,705.7--13,682,259.74-
公告日期2026-08-272026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑