当前位置:首页 - 行情中心 - 天润科技(920564) - 财务分析 - 现金流量表

天润科技

(920564)

  

流通市值:6.27亿  总市值:13.63亿
流通股本:4918.88万   总股本:1.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,454,260.2155,267,038.1235,977,986.45274,116,787.34
  收到的税费返还--25,392.54-
  收到其他与经营活动有关的现金6,105,436.314,470,722.612,550,204.4713,165,127.49
  经营活动现金流入小计88,559,696.5259,737,760.7338,553,583.46287,281,914.83
  购买商品、接受劳务支付的现金64,476,047.5142,275,677.6630,630,528.42108,816,965.13
  支付给职工以及为职工支付的现金51,695,441.2533,522,376.0917,456,637.4386,006,900.83
  支付的各项税费4,161,505.73,465,951.613,155,585.776,253,634.31
  支付其他与经营活动有关的现金18,570,727.3113,064,356.287,394,014.0128,845,532.78
  经营活动现金流出小计138,903,721.7792,328,361.6458,636,765.63229,923,033.05
  经营活动产生的现金流量净额-50,344,025.25-32,590,600.91-20,083,182.1757,358,881.78
二、投资活动产生的现金流量:
  收回投资收到的现金14,928,7449,928,7449,928,744320,000,000
  取得投资收益收到的现金26,741.740.390.39780,392.11
  投资活动现金流入小计14,955,485.749,928,744.399,928,744.39320,780,392.11
  购建固定资产、无形资产和其他长期资产支付的现金193,710.5194,653.5114,113.5124,871,385.54
  投资支付的现金44,928,74439,928,74439,944,324300,000,000
  投资活动现金流出小计45,122,454.5140,023,397.5139,958,437.51324,871,385.54
  投资活动产生的现金流量净额-30,166,968.77-30,094,653.12-30,029,693.12-4,090,993.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---33,692.85
  收到其他与筹资活动有关的现金12.1912.19-384.88
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计12.1912.19-34,077.73
  分配股利、利润或偿付利息支付的现金3,566,283.323,566,283.32-3,712,266.06
  支付其他与筹资活动有关的现金3,525,6181,762,809700,0004,044,839.16
  筹资活动现金流出小计7,091,901.325,329,092.32700,0007,757,105.22
  筹资活动产生的现金流量净额-7,091,889.13-5,329,080.13-700,000-7,723,027.49
四、汇率变动对现金及现金等价物的影响-1,819,954.58-1,349,727.12-698,424.7-728,889.83
五、现金及现金等价物净增加额-89,422,837.73-69,364,061.28-51,511,299.9944,815,971.03
  加:期初现金及现金等价物余额181,852,880.92181,852,880.92181,852,880.92137,036,909.89
  期末现金及现金等价物余额92,430,043.19112,488,819.64130,341,580.93181,852,880.92
补充资料:
  净利润--39,337,235.27-6,030,458.75
  资产减值准备-389,685.53-595,439.1
  固定资产和投资性房地产折旧-5,000,970.38-7,211,539.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,000,970.38-7,211,539.79
  无形资产摊销-1,171,526.65-1,880,347.2
  长期待摊费用摊销-101,775.85-124,800.91
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-0-2,609.75
  公允价值变动损失--189,561.09--
  财务费用-46,907.53-83,933.26
  投资损失--0.39--346,390.22
  递延所得税--699,611.07--1,437,199.33
  其中:递延所得税资产减少--788,723.75--936,321.27
    递延所得税负债增加-89,112.68--500,878.06
  存货的减少--10,000,221.73--17,631,377.32
  经营性应收项目的减少-23,852,979.11-38,800,509.41
  经营性应付项目的增加--20,702,606.95-11,986,216.02
  其他--2,931.1-436,715.41
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-112,488,819.64-181,852,880.92
  减:现金的期初余额-181,852,880.92-137,036,909.89
  现金及现金等价物的净增加额--69,364,061.28-44,815,971.03
公告日期2026-10-282026-08-212026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑