当前位置:首页 - 行情中心 - *ST康乐(920575) - 财务分析 - 现金流量表

*ST康乐

(920575)

  

流通市值:10.82亿  总市值:16.18亿
流通股本:1.88亿   总股本:2.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,20096,800-1,301,770.1
  收到的税费返还4,481,944.184,481,944.184,481,944.1824,070,449.56
  收到其他与经营活动有关的现金2,089,040.221,023,382.15398,624.0145,557,560.34
  经营活动现金流入小计6,800,184.45,602,126.334,880,568.1970,929,780
  购买商品、接受劳务支付的现金12,540.7811,985.44,579.95163,316.35
  支付给职工以及为职工支付的现金5,248,382.065,248,382.063,383,352.4582,460,715.82
  支付的各项税费26,386.726,373.7710,061.671,612,093.77
  支付其他与经营活动有关的现金22,428,497.6722,166,083.2119,604,618.2364,601,987.02
  经营活动现金流出小计27,715,807.2127,452,824.4423,002,612.3148,838,112.96
  经营活动产生的现金流量净额-20,915,622.81-21,850,698.11-18,122,044.11-77,908,332.96
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,000-45,868.67
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计10,00010,000-45,868.67
  购建固定资产、无形资产和其他长期资产支付的现金172,459172,459172,45944,514,163.62
  支付其他与投资活动有关的现金610,132.52610,132.52610,132.52-
  投资活动现金流出小计782,591.52782,591.52782,591.5244,514,163.62
  投资活动产生的现金流量净额-772,591.52-772,591.52-782,591.52-44,468,294.95
三、筹资活动产生的现金流量:
  取得借款收到的现金38,241,220.4338,241,220.4330,235,974.84135,159,989.17
  收到其他与筹资活动有关的现金2,897,777.362,833,258.61-237,257,457.06
  筹资活动现金流入小计41,138,997.7941,074,479.0430,235,974.84372,417,446.23
  偿还债务支付的现金16,682,270.3816,682,270.388,485,314.68204,113,811.43
  分配股利、利润或偿付利息支付的现金2,031,262.841,927,799.651,447,215.547,934,839.43
  支付其他与筹资活动有关的现金258,248.59257,387.47-115,287,205.78
  筹资活动现金流出小计18,971,781.8118,867,457.59,932,530.22327,335,856.64
  筹资活动产生的现金流量净额22,167,215.9822,207,021.5420,303,444.6245,081,589.59
四、汇率变动对现金及现金等价物的影响-6,371.79-6,235.05-2,574.66-60,900.63
五、现金及现金等价物净增加额472,629.86-422,503.141,396,234.33-77,355,938.95
  加:期初现金及现金等价物余额1,132,765.011,132,765.011,132,765.0177,676,591.81
  期末现金及现金等价物余额1,605,394.87710,261.872,528,999.34320,652.86
补充资料:
  净利润--95,296,108.6--579,451,053.35
  资产减值准备---270,305,604.59
  固定资产和投资性房地产折旧-9,003,549.83-20,443,788.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,003,549.83-20,443,788.7
  无形资产摊销-396,257-806,303.48
  长期待摊费用摊销-3,511,392.03-7,054,648.97
  处置固定资产、无形资产和其他长期资产的损失--240,045.01-216,520.78
  固定资产报废损失---1,161.7
  财务费用-9,667,608.02-16,541,298.43
  存货的减少--1,369,972.76-238,521.47
  经营性应收项目的减少--726,324.29-61,454,418.18
  经营性应付项目的增加-51,303,139.7-120,016,650.67
  不涉及现金收支的投资和筹资活动金额其他项目---2,748,616.92
  现金的期末余额-710,261.87-320,652.86
  减:现金的期初余额-1,132,765.01-77,676,591.81
  现金及现金等价物的净增加额--422,503.14--77,355,938.95
公告日期2026-10-302026-08-212026-04-292026-04-29
审计意见(境内)保留意见
TOP↑