当前位置:首页 - 行情中心 - 天力复合(920576) - 财务分析 - 现金流量表

天力复合

(920576)

  

流通市值:39.78亿  总市值:40.18亿
流通股本:1.08亿   总股本:1.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,041,831.07125,481,314.8350,427,562.69298,872,269.45
  收到其他与经营活动有关的现金17,063,515.933,789,257.171,735,278.7213,848,645.12
  经营活动现金流入小计258,105,347129,270,57252,162,841.41312,720,914.57
  购买商品、接受劳务支付的现金193,733,491.62114,993,090.5868,476,493.88198,536,871.87
  支付给职工以及为职工支付的现金44,251,218.8429,562,447.6415,358,474.6262,999,518.93
  支付的各项税费3,696,289.372,101,534.031,411,193.1321,429,831.1
  支付其他与经营活动有关的现金11,015,155.893,904,957.771,832,804.99,369,542.85
  经营活动现金流出小计252,696,155.72150,562,030.0287,078,966.53292,335,764.75
  经营活动产生的现金流量净额5,409,191.28-21,291,458.02-34,916,125.1220,385,149.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额36,220---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计36,220---
  购建固定资产、无形资产和其他长期资产支付的现金168,344119,47442,2001,813,656.48
  投资活动现金流出小计168,344119,47442,2001,813,656.48
  投资活动产生的现金流量净额-132,124-119,474-42,200-1,813,656.48
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金10,895,0000-21,790,000
  支付其他与筹资活动有关的现金400,000400,000-800,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计11,295,000400,000-22,590,000
  筹资活动产生的现金流量净额-11,295,000-400,0000-22,590,000
四、汇率变动对现金及现金等价物的影响-34,046.54-16,665.220-284,616.17
五、现金及现金等价物净增加额-6,051,979.26-21,827,597.24-34,958,325.12-4,303,122.83
  加:期初现金及现金等价物余额133,536,170.46133,536,170.46133,536,170.46137,839,293.29
  期末现金及现金等价物余额127,484,191.2111,708,573.2298,577,845.34133,536,170.46
补充资料:
  净利润-3,173,317.72-20,309,313
  资产减值准备-975,742.33--4,184,977.01
  固定资产和投资性房地产折旧-4,288,143.75-9,313,732.73
  无形资产摊销-1,977,302.06-4,832,302.12
  长期待摊费用摊销-550,485.19-1,081,141.22
  固定资产报废损失-20,118.12--
  财务费用-110,179.64-230,744.63
  递延所得税--601,869.26--3,562,761.77
  其中:递延所得税资产减少--536,267.02--3,468,132.11
    递延所得税负债增加--65,602.24--94,629.66
  存货的减少-34,083,184.19--7,523,140.01
  经营性应收项目的减少--20,386,362.89--65,085,251.44
  经营性应付项目的增加--50,449,389.91-59,088,289.46
  其他-3,805,614.32-3,142,621.53
  现金的期末余额-111,708,573.22-133,536,170.46
  减:现金的期初余额-133,536,170.46-137,839,293.29
  现金及现金等价物的净增加额--21,827,597.24--4,303,122.83
公告日期2026-10-292026-08-102026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑