当前位置:首页 - 行情中心 - 巨能股份(920578) - 财务分析 - 现金流量表

巨能股份

(920578)

  

流通市值:6.13亿  总市值:13.20亿
流通股本:3550.10万   总股本:7647.91万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金76,734,923.0124,927,142.97225,727,212.8156,630,674.56
  收到的税费返还--151,407.08-
  收到其他与经营活动有关的现金4,035,162.75975,985.039,480,654.047,219,936.23
  经营活动现金流入小计80,770,085.7625,903,128235,359,273.92163,850,610.79
  购买商品、接受劳务支付的现金40,461,140.5817,310,521.0180,790,903.9858,255,604.82
  支付给职工以及为职工支付的现金24,055,537.0511,862,870.3152,697,486.9840,306,291.86
  支付的各项税费6,996,2964,245,877.478,790,920.668,086,132.32
  支付其他与经营活动有关的现金7,588,461.134,525,409.5120,457,764.5320,061,150.76
  经营活动现金流出小计79,101,434.7637,944,678.3162,737,076.15126,709,179.76
  经营活动产生的现金流量净额1,668,651-12,041,550.372,622,197.7737,141,431.03
二、投资活动产生的现金流量:
  收回投资收到的现金--23,000,00015,000,000
  取得投资收益收到的现金--166,079.52158,846.65
  处置固定资产、无形资产和其他长期资产收回的现金净额110,619.472,992-70
  投资活动现金流入小计110,619.472,99223,166,079.5215,158,916.65
  购建固定资产、无形资产和其他长期资产支付的现金1,238,87061,1001,289,910101,545
  投资支付的现金--8,000,0008,000,000
  支付其他与投资活动有关的现金-647,000--
  投资活动现金流出小计1,238,870708,1009,289,9108,101,545
  投资活动产生的现金流量净额-1,128,250.53-705,10813,876,169.527,057,371.65
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,000,00010,000,000
  偿还债务支付的现金2,000,000-56,900,00056,900,000
  分配股利、利润或偿付利息支付的现金-18,0001,008,878.06990,678.06
  支付其他与筹资活动有关的现金211,793.28-661,137.04-
  筹资活动现金流出小计2,211,793.2818,00058,570,015.157,890,678.06
  筹资活动产生的现金流量净额-2,211,793.28-18,000-48,570,015.1-47,890,678.06
五、现金及现金等价物净增加额-1,671,392.81-12,764,658.337,928,352.19-3,691,875.38
  加:期初现金及现金等价物余额137,345,648.25137,345,648.2599,417,296.06100,494,296.06
  期末现金及现金等价物余额135,674,255.44124,580,989.95137,345,648.2596,802,420.68
补充资料:
  净利润10,062,641.15--2,146,336.61-
  资产减值准备-644,396.34-1,004,877.78-
  固定资产和投资性房地产折旧2,743,634.42-5,542,990.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,743,634.42-5,542,990.16-
  无形资产摊销419,820.77-802,470.15-
  长期待摊费用摊销12,588-25,176-
  处置固定资产、无形资产和其他长期资产的损失-5,052.75--32,885.41-
  固定资产报废损失1,535.16-1,002.15-
  财务费用22,200-938,496.39-
  投资损失---166,079.52-
  递延所得税784,754.94--947,873.54-
  其中:递延所得税资产减少836,157.94--877,504.67-
    递延所得税负债增加-51,403--70,368.87-
  存货的减少7,903,105.72-2,645,557.48-
  经营性应收项目的减少-2,256,898.54-80,073,871.06-
  经营性应付项目的增加-15,871,011.36--14,920,518.03-
  现金的期末余额135,674,255.44-137,345,648.25-
  减:现金的期初余额137,345,648.25-99,417,296.06-
  现金及现金等价物的净增加额-1,671,392.81-37,928,352.19-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑