当前位置:首页 - 行情中心 - 华信永道(920592) - 财务分析 - 现金流量表

华信永道

(920592)

  

流通市值:11.97亿  总市值:19.23亿
流通股本:5028.57万   总股本:8079.50万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金62,689,924.8223,761,347.75271,767,873.51142,495,595.38
  收到的税费返还117,074.62-1,025,257.47951,782.3
  收到其他与经营活动有关的现金5,099,183.4396,613.277,996,735.267,269,133.62
  经营活动现金流入小计67,906,182.8424,157,961.02280,789,866.24150,716,511.3
  购买商品、接受劳务支付的现金44,398,808.2937,191,603.775,876,614.0555,976,669.19
  支付给职工以及为职工支付的现金96,678,157.9947,628,788.67168,651,417.51123,037,222.54
  支付的各项税费4,641,557.332,501,027.1711,351,331.039,314,237.89
  支付其他与经营活动有关的现金12,914,734.676,659,166.2926,598,595.2424,227,546.46
  经营活动现金流出小计158,633,258.2893,980,585.83282,477,957.83212,555,676.08
  经营活动产生的现金流量净额-90,727,075.44-69,822,624.81-1,688,091.59-61,839,164.78
二、投资活动产生的现金流量:
  收回投资收到的现金229,300,000181,500,000427,500,000334,500,000
  取得投资收益收到的现金264,070.42210,995.88527,141.25409,283.03
  处置固定资产、无形资产和其他长期资产收回的现金净额4,210-20,05012,570
  投资活动现金流入小计229,568,280.42181,710,995.88428,047,191.25334,921,853.03
  购建固定资产、无形资产和其他长期资产支付的现金4,173,975.63,518,9866,376,884.255,330,336.72
  投资支付的现金164,300,000110,500,000503,500,000371,500,000
  支付其他与投资活动有关的现金1,150,990.6---
  投资活动现金流出小计169,624,966.2114,018,986509,876,884.25376,830,336.72
  投资活动产生的现金流量净额59,943,314.2267,692,009.88-81,829,693-41,908,483.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,000400,0001,000,000-
  其中:子公司吸收少数股东投资收到的现金2,100,000400,0001,000,000-
  取得借款收到的现金24,277,486.6615,264,416.913,327,461.63-
  收到其他与筹资活动有关的现金50,795.67---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计26,428,282.3315,664,416.914,327,461.63-
  偿还债务支付的现金3,327,461.633,327,461.63--
  分配股利、利润或偿付利息支付的现金140,493.7224,727.8412,430,00012,430,000
  支付其他与筹资活动有关的现金2,330,833.432,029,747.0310,195,412.396,286,571.33
  筹资活动现金流出小计5,798,788.785,381,936.522,625,412.3918,716,571.33
  筹资活动产生的现金流量净额20,629,493.5510,282,480.41-18,297,950.76-18,716,571.33
五、现金及现金等价物净增加额-10,154,267.678,151,865.48-101,815,735.35-122,464,219.8
  加:期初现金及现金等价物余额63,618,818.9863,618,818.98165,434,554.33165,434,554.33
  期末现金及现金等价物余额53,464,551.3171,770,684.4663,618,818.9842,970,334.53
补充资料:
  净利润-31,635,124.14--40,179,129.88-
  资产减值准备4,413,396.31-14,588,596.53-
  固定资产和投资性房地产折旧2,010,595.95-4,100,000.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,010,595.95-4,100,000.48-
  无形资产摊销3,153,590.25-1,487,572.45-
  长期待摊费用摊销741,072.66-1,139,454.65-
  处置固定资产、无形资产和其他长期资产的损失24,757.03---
  固定资产报废损失-1,129.1-32,942.91-
  公允价值变动损失1,882.93--19,776.72-
  财务费用442,063.24-756,800-
  投资损失-333,408.01--479,026.7-
  递延所得税-6,228,021.01--8,814,761.33-
  其中:递延所得税资产减少-6,228,021.01--8,806,294.15-
    递延所得税负债增加---8,467.18-
  存货的减少-51,775,416.29--56,103,589.78-
  经营性应收项目的减少-9,604,652.21-35,560,410.73-
  经营性应付项目的增加-4,138,745.8-41,039,489.86-
  其他-163,848.48-377,639.7-
  现金的期末余额53,464,551.31-63,618,818.98-
  减:现金的期初余额63,618,818.98-165,434,554.33-
  现金及现金等价物的净增加额-10,154,267.67--101,815,735.35-
公告日期2026-08-252026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑