当前位置:首页 - 行情中心 - 同力股份(920599) - 财务分析 - 现金流量表

同力股份

(920599)

  

流通市值:65.38亿  总市值:86.26亿
流通股本:3.51亿   总股本:4.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,336,953,777.532,194,944,744.97850,445,665.733,835,482,400.16
  收到的税费返还113,049,540.5379,104,886.529,116,345.56147,528,285.42
  收到其他与经营活动有关的现金21,091,140.5214,574,075.284,510,005.4824,815,169.94
  经营活动现金流入小计3,471,094,458.582,288,623,706.75884,072,016.774,007,825,855.52
  购买商品、接受劳务支付的现金2,104,516,195.771,384,951,263.31494,670,755.52,880,418,809.94
  支付给职工以及为职工支付的现金223,508,001.99168,716,138.8455,545,412.46229,122,986.38
  支付的各项税费264,675,201.35154,047,662.6492,682,306.42353,327,858.5
  支付其他与经营活动有关的现金107,506,205.1368,613,560.6729,344,742.93151,638,763.62
  经营活动现金流出小计2,700,205,604.241,776,328,625.46672,243,217.313,614,508,418.44
  经营活动产生的现金流量净额770,888,854.34512,295,081.29211,828,799.46393,317,437.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额12,223,520.9711,147,053.97197,441.68694,352.33
  处置子公司及其他营业单位收到的现金净额---8,012,500
  投资活动现金流入小计12,223,520.9711,147,053.97197,441.688,706,852.33
  购建固定资产、无形资产和其他长期资产支付的现金27,979,303.1514,917,274.394,426,248.433,309,637.08
  投资支付的现金92,563,345.0454,500,012.0432,000,012.0460,000,000
  投资活动现金流出小计120,542,648.1969,417,286.4336,426,260.4493,309,637.08
  投资活动产生的现金流量净额-108,319,127.22-58,270,232.46-36,228,818.76-84,602,784.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,620,00014,680,000-16,795,000
  其中:子公司吸收少数股东投资收到的现金17,620,00014,680,000--
  取得借款收到的现金430,646,662.01155,846,662.0174,366,766180,730,000
  收到其他与筹资活动有关的现金42,112,525.5442,112,525.5442,112,525.54425,886,884.88
  筹资活动现金流入小计490,379,187.55212,639,187.55116,479,291.54623,411,884.88
  偿还债务支付的现金198,828,737.1594,022,762.9347,518,827.08318,579,175.38
  分配股利、利润或偿付利息支付的现金323,775,763.55321,873,800.41849,791.22325,685,267.43
  支付其他与筹资活动有关的现金521,095,997.09170,050,623.668,244,891.41173,378,232.4
  筹资活动现金流出小计1,043,700,497.79585,947,18756,613,509.71817,642,675.21
  筹资活动产生的现金流量净额-553,321,310.24-373,307,999.4559,865,781.83-194,230,790.33
四、汇率变动对现金及现金等价物的影响-14,736,742.67-10,755,664.72902,626.632,567,571.17
五、现金及现金等价物净增加额94,511,674.2169,961,184.66236,368,389.16117,051,433.17
  加:期初现金及现金等价物余额1,709,238,952.11,709,238,952.11,709,238,966.51,592,187,518.93
  期末现金及现金等价物余额1,803,750,626.311,779,200,136.761,945,607,355.661,709,238,952.1
补充资料:
  净利润-405,448,290.14-839,345,563.27
  资产减值准备-1,155,116--1,591,422.98
  固定资产和投资性房地产折旧-33,539,433.04-76,638,536.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,539,433.04-76,638,536.21
  无形资产摊销-2,211,394.07-4,195,624.42
  长期待摊费用摊销-0-0
  处置固定资产、无形资产和其他长期资产的损失--4,595,940.48--2,678,336.56
  固定资产报废损失-17,457.05-39,531.29
  公允价值变动损失--1,087,544.45-0
  财务费用-2,980,101.84-8,184,166.06
  投资损失-945,671.37-4,773,440.64
  递延所得税-1,165,931.03--1,025,532.32
  其中:递延所得税资产减少-1,194,613.1-8,639,241.89
    递延所得税负债增加--28,682.07--9,664,774.21
  存货的减少--118,025,099.04--357,061,155
  经营性应收项目的减少--509,617,179.81--15,383,210.29
  经营性应付项目的增加-692,919,353.57--196,274,447.34
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-1,779,200,136.76-1,709,238,952.1
  减:现金的期初余额-1,709,238,952.1-1,592,187,518.93
  现金及现金等价物的净增加额-69,961,184.66-117,051,433.17
公告日期2026-10-282026-08-252026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑