当前位置:首页 - 行情中心 - 同力股份(920599) - 财务分析 - 现金流量表

同力股份

(920599)

  

流通市值:72.26亿  总市值:95.88亿
流通股本:3.49亿   总股本:4.63亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,452,371,895.321,567,472,066.94511,551,563.524,082,131,803.99
  收到的税费返还94,230,634.5771,457,286.5236,213,581.38113,609,918.89
  收到其他与经营活动有关的现金11,287,766.3411,065,291.533,750,290.434,754,856.68
  经营活动现金流入小计2,557,890,296.231,649,994,644.99551,515,435.34,230,496,579.56
  购买商品、接受劳务支付的现金2,411,092,435.791,880,769,572.6642,985,346.492,151,983,603.59
  支付给职工以及为职工支付的现金163,379,245.59130,630,243.4748,608,267.88200,230,874.51
  支付的各项税费289,416,105.59202,940,491.2894,544,395.95314,989,856.77
  支付其他与经营活动有关的现金100,432,655.7267,314,822.3733,952,033.9393,384,149.08
  经营活动现金流出小计2,964,320,442.692,281,655,129.72820,090,044.252,760,588,483.95
  经营活动产生的现金流量净额-406,430,146.46-631,660,484.73-268,574,608.951,469,908,095.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额401,924.68413,006.13260,380634,870.4
  处置子公司及其他营业单位收到的现金净额8,012,5008,012,50010,382,941.2810,629,558.72
  投资活动现金流入小计8,414,424.688,425,506.1310,643,321.2811,264,429.12
  购建固定资产、无形资产和其他长期资产支付的现金32,755,500.3812,281,485.392,259,791.3445,479,884.76
  投资支付的现金30,000,00030,000,000-31,500,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计62,755,500.3842,281,485.392,259,791.3476,979,884.76
  投资活动产生的现金流量净额-54,341,075.7-33,855,979.268,383,529.94-65,715,455.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,750,00013,400,000-20,200,000
  取得借款收到的现金156,530,000144,950,000-235,594,440
  发行债券收到的现金--96,700,000-
  收到其他与筹资活动有关的现金628,062,510.57524,268,555.8959,662,085.8256,682,079.68
  筹资活动现金流入小计801,342,510.57682,618,555.89156,362,085.82312,476,519.68
  偿还债务支付的现金141,674,735.3859,860,000-61,926,067.42
  分配股利、利润或偿付利息支付的现金324,457,791.66323,490,944.922,203,797.99236,918,842.26
  支付其他与筹资活动有关的现金161,044,233.63155,453,285.1389,943,181.06411,401,676.75
  筹资活动现金流出小计627,176,760.67538,804,230.0592,146,979.05710,246,586.43
  筹资活动产生的现金流量净额174,165,749.9143,814,325.8464,215,106.77-397,770,066.75
四、汇率变动对现金及现金等价物的影响433,880.43334,801.8-886,496.23
五、现金及现金等价物净增加额-286,171,591.83-521,367,336.35-195,975,972.241,007,309,069.45
  加:期初现金及现金等价物余额1,592,187,518.931,592,187,518.931,592,187,518.93584,878,449.48
  期末现金及现金等价物余额1,306,015,927.11,070,820,182.581,396,211,546.691,592,187,518.93
补充资料:
  净利润-321,227,194.31-793,340,553.67
  资产减值准备--4,334,678.7-77,157.79
  固定资产和投资性房地产折旧-39,076,454.68-71,469,892.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,076,454.68-71,469,892.2
  无形资产摊销-2,285,110.8-2,527,766.59
  处置固定资产、无形资产和其他长期资产的损失-100,900.53--9,032,459.07
  固定资产报废损失-0--
  财务费用-5,856,586.1-4,247,949.59
  投资损失-50,846.65-6,458,842.33
  递延所得税--5,275,977.22--12,548,303.09
  其中:递延所得税资产减少--1,997,727.7--3,564,315.24
    递延所得税负债增加--3,278,249.52--8,983,987.85
  存货的减少--107,196,866.8--293,257,540.49
  经营性应收项目的减少--293,818,743.98--200,032,901.35
  经营性应付项目的增加--624,982,957.77-1,074,480,105.59
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-1,070,820,182.57-1,592,187,518.93
  减:现金的期初余额-1,592,187,518.93-584,878,449.48
  现金及现金等价物的净增加额--521,367,336.36-1,007,309,069.45
公告日期2025-10-282025-08-222025-04-282025-04-18
审计意见(境内)标准无保留意见
TOP↑