当前位置:首页 - 行情中心 - 富士达(920640) - 财务分析 - 现金流量表

富士达

(920640)

  

流通市值:66.79亿  总市值:69.42亿
流通股本:1.81亿   总股本:1.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金487,366,796.42298,434,626.48101,069,354.32600,080,789.5
  收到的税费返还505,652.75505,652.75-244,762.07
  收到其他与经营活动有关的现金11,766,632.418,254,458.893,002,280.2414,386,312.97
  经营活动现金流入小计499,639,081.58307,194,738.12104,071,634.56614,711,864.54
  购买商品、接受劳务支付的现金341,880,149.97215,282,034.62136,291,114.25223,313,534.73
  支付给职工以及为职工支付的现金133,375,853.791,568,979.1646,089,459.42172,192,197.33
  支付的各项税费36,342,499.2723,401,289.577,233,164.0749,792,075.42
  支付其他与经营活动有关的现金36,727,376.5524,839,665.369,182,786.561,582,602.56
  经营活动现金流出小计548,325,879.49355,091,968.71198,796,524.24506,880,410.04
  经营活动产生的现金流量净额-48,686,797.91-47,897,230.59-94,724,889.68107,831,454.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金510,000--510,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,591.6--102,500
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计514,591.6-0612,500
  购建固定资产、无形资产和其他长期资产支付的现金1,442,893.68766,062.13398,896.9527,193,070.39
  支付其他与投资活动有关的现金---9,346.3
  投资活动现金流出小计1,442,893.68766,062.13398,896.9527,202,416.69
  投资活动产生的现金流量净额-928,302.08-766,062.13-398,896.95-26,589,916.69
三、筹资活动产生的现金流量:
  取得借款收到的现金40,598,554.7722,234,877.8320,000,00082,814,406.38
  筹资活动现金流入小计40,598,554.7722,234,877.8320,000,00082,814,406.38
  偿还债务支付的现金56,859,108.9222,346,436.1120,000,000111,809,782.99
  分配股利、利润或偿付利息支付的现金23,301,881.9423,155,289.02144,231.0262,413,986.31
  其中:子公司支付给少数股东的股利、利润4,134,3754,134,375-4,134,375
  支付其他与筹资活动有关的现金603,855402,570-947,955
  筹资活动现金流出小计80,764,845.8645,904,295.1320,144,231.02175,171,724.3
  筹资活动产生的现金流量净额-40,166,291.09-23,669,417.3-144,231.02-92,357,317.92
四、汇率变动对现金及现金等价物的影响-36,353.35-9,294.99-1,791.86201,461.03
五、现金及现金等价物净增加额-89,817,744.43-72,342,005.01-95,269,809.51-10,914,319.08
  加:期初现金及现金等价物余额161,055,396.2161,055,396.2160,895,844.96171,969,715.28
  期末现金及现金等价物余额71,237,651.7788,713,391.1965,626,035.45161,055,396.2
补充资料:
  净利润-42,807,756.33-59,013,353.04
  资产减值准备-1,534,081.66-3,621,100.52
  固定资产和投资性房地产折旧-18,875,593.67-41,240,687.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,875,593.67-41,240,687.04
  无形资产摊销-278,059.95-699,429.99
  处置固定资产、无形资产和其他长期资产的损失---142,808.59
  固定资产报废损失-709.91-30,744.88
  财务费用-878,836.63-2,000,583.4
  投资损失--455,464.17--568,873.77
  递延所得税--1,812,540.18--7,441,251.07
  其中:递延所得税资产减少--668,613.64--5,519,685.4
    递延所得税负债增加--1,143,926.54--1,921,565.67
  存货的减少--41,632,627.93--2,764,068.86
  经营性应收项目的减少--124,900,774.67--61,985,051.81
  经营性应付项目的增加-59,281,530.05-18,257,109.5
  其他--20,953,987.21-31,287,964.52
  现金的期末余额-88,713,391.19-161,055,396.2
  减:现金的期初余额-161,055,396.2-171,969,715.28
  现金及现金等价物的净增加额--72,342,005.01--10,914,319.08
公告日期2025-10-292025-08-292025-04-282025-03-28
审计意见(境内)标准无保留意见
TOP↑