当前位置:首页 - 行情中心 - 格利尔(920641) - 财务分析 - 现金流量表

格利尔

(920641)

  

流通市值:7.30亿  总市值:9.41亿
流通股本:5827.43万   总股本:7507.50万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金335,207,434.52176,634,673.0476,886,821.12436,245,136.72
  收到的税费返还6,254,842.692,730,677.57446,517.9310,640,618.61
  收到其他与经营活动有关的现金2,524,658.761,277,347.33565,941.685,241,827.17
  经营活动现金流入小计343,986,935.97180,642,697.9477,899,280.73452,127,582.5
  购买商品、接受劳务支付的现金265,337,640.18128,878,806.2862,911,568.3294,024,852.18
  支付给职工以及为职工支付的现金61,715,018.9843,554,068.3424,058,217.5381,845,451.6
  支付的各项税费9,333,394.786,177,563.342,202,062.768,813,617.47
  支付其他与经营活动有关的现金19,778,768.9611,790,283.284,489,170.6429,037,859.14
  经营活动现金流出小计356,164,822.9190,400,721.2493,661,019.23413,721,780.39
  经营活动产生的现金流量净额-12,177,886.93-9,758,023.3-15,761,738.538,405,802.11
二、投资活动产生的现金流量:
  收回投资收到的现金302,527,508.61204,210,00057,500,000180,175,457.28
  取得投资收益收到的现金1,970,228.47461,247.228,885.4814,612,151.38
  处置固定资产、无形资产和其他长期资产收回的现金净额15,000--212,200
  投资活动现金流入小计304,512,737.08204,671,247.257,528,885.48194,999,808.66
  购建固定资产、无形资产和其他长期资产支付的现金40,683,682.7918,603,995.3312,715,432.7937,984,092
  投资支付的现金390,210,000233,710,00077,500,000125,074,399
  投资活动现金流出小计430,893,682.79252,313,995.3390,215,432.79163,058,491
  投资活动产生的现金流量净额-126,380,945.71-47,642,748.13-32,686,547.3131,941,317.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,437.7812,000,0003,000,000200,000
  其中:子公司吸收少数股东投资收到的现金---200,000
  取得借款收到的现金230,438,238.91107,604,341.67-46,712,834.73
  收到其他与筹资活动有关的现金---853,756.97
  筹资活动现金流入小计242,438,676.69119,604,341.673,000,00047,766,591.7
  偿还债务支付的现金132,247,551.472,375,084.7316,100,816.2744,750,000
  分配股利、利润或偿付利息支付的现金8,084,365.437,902,307.24250,794.3812,441,876.46
  支付其他与筹资活动有关的现金1,860,865.251,291,520.26688,870.5212,270,939.46
  筹资活动现金流出小计142,192,782.0881,568,912.2317,040,481.1769,462,815.92
  筹资活动产生的现金流量净额100,245,894.6138,035,429.44-14,040,481.17-21,696,224.22
四、汇率变动对现金及现金等价物的影响-3,032,709.94-1,846,929.69-1,152,632.01-707,650.37
五、现金及现金等价物净增加额-41,345,647.97-21,212,271.68-63,641,398.9947,943,245.18
  加:期初现金及现金等价物余额110,830,961.68110,830,961.68110,830,961.6862,887,716.5
  期末现金及现金等价物余额69,485,313.7189,618,69047,189,562.69110,830,961.68
补充资料:
  净利润-13,039,361.64-13,343,828.66
  资产减值准备--141,342.23-11,343,821.6
  固定资产和投资性房地产折旧-8,000,207.01-12,291,000.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,000,207.01-12,291,000.83
  无形资产摊销-529,402.47-1,107,935.66
  长期待摊费用摊销-608,166.73-2,595,294.44
  处置固定资产、无形资产和其他长期资产的损失-25,677.44-264,859.71
  固定资产报废损失-152,952.05-9,222.79
  公允价值变动损失--1,453,224.33--2,350,947.9
  财务费用-2,604,192.94-2,775,396.56
  投资损失--460,366.38--16,658,695.19
  递延所得税--327,829.87--2,160,413.01
  其中:递延所得税资产减少--332,828.94--1,788,463.07
    递延所得税负债增加-4,999.07--371,949.94
  存货的减少--70,800,907.35-19,291,751.14
  经营性应收项目的减少--84,296,876.85-17,282,962.31
  经营性应付项目的增加-114,968,658.89--28,183,581.53
  现金的期末余额-89,618,690-110,830,961.68
  减:现金的期初余额-110,830,961.68-62,887,716.5
  现金及现金等价物的净增加额--21,212,271.68-47,943,245.18
公告日期2026-10-192026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑