当前位置:首页 - 行情中心 - 通易航天(920642) - 财务分析 - 现金流量表

通易航天

(920642)

  

流通市值:10.08亿  总市值:10.42亿
流通股本:1.00亿   总股本:1.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,566,127.9659,601,539.2394,456,542.868,469,397.72
  收到的税费返还---12,621.51
  收到其他与经营活动有关的现金309,186.33106,935.54917,262.568,198,064.32
  经营活动现金流入小计70,875,314.2959,708,474.7795,373,805.3676,680,083.55
  购买商品、接受劳务支付的现金19,233,291.3313,272,009.1155,859,460.3740,760,157.52
  支付给职工以及为职工支付的现金19,155,530.6710,983,039.7237,739,186.8628,536,519.08
  支付的各项税费5,352,243.955,037,366.093,228,362.062,990,982.48
  支付其他与经营活动有关的现金11,551,499.838,675,514.9515,519,411.2419,026,725.86
  经营活动现金流出小计55,292,565.7837,967,929.87112,346,420.5391,314,384.94
  经营活动产生的现金流量净额15,582,748.5121,740,544.9-16,972,615.17-14,634,301.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--143,60081,100
  处置子公司及其他营业单位收到的现金净额16,000,00015,000,000--
  投资活动现金流入小计16,000,00015,000,000143,60081,100
  购建固定资产、无形资产和其他长期资产支付的现金3,031,072.124,555,766.384,024,060.742,912,856.54
  投资支付的现金1,750,000---
  投资活动现金流出小计4,781,072.124,555,766.384,024,060.742,912,856.54
  投资活动产生的现金流量净额11,218,927.8810,444,233.62-3,880,460.74-2,831,756.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金-98,5007,387,5007,387,500
  取得借款收到的现金47,990,00010,000,000131,500,000113,000,000
  收到其他与筹资活动有关的现金--10,559,045-
  筹资活动现金流入小计47,990,00010,098,500149,446,545120,387,500
  偿还债务支付的现金57,237,50020,000,000156,737,500128,000,000
  分配股利、利润或偿付利息支付的现金1,735,144.91892,446.579,680,377.928,628,531.41
  支付其他与筹资活动有关的现金2,812,334.48362,983.728,712,373.864,192,736.98
  筹资活动现金流出小计61,784,979.3921,255,430.29175,130,251.78140,821,268.39
  筹资活动产生的现金流量净额-13,794,979.39-11,156,930.29-25,683,706.78-20,433,768.39
五、现金及现金等价物净增加额13,006,69721,027,848.23-46,536,782.69-37,899,826.32
  加:期初现金及现金等价物余额4,135,660.264,135,660.2650,672,442.9550,672,442.95
  期末现金及现金等价物余额17,142,357.2625,163,508.494,135,660.2612,772,616.63
补充资料:
  净利润-3,226,689.8--39,914,499.12-
  资产减值准备571,282.56-2,803,943.57-
  固定资产和投资性房地产折旧8,367,086.54-17,374,517.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,367,086.54-17,374,517.09-
  无形资产摊销409,896.72-486,460.17-
  长期待摊费用摊销408,232.03-849,624.37-
  处置固定资产、无形资产和其他长期资产的损失102,968.46--135,603.8-
  财务费用1,728,782.08-4,568,598.22-
  投资损失-10,875,623.08-529,687.52-
  递延所得税-440,633.28--5,437,470.43-
  其中:递延所得税资产减少-326,835.72--5,200,326.69-
    递延所得税负债增加-113,797.56--237,143.74-
  存货的减少11,766,655.84-1,263,963.51-
  经营性应收项目的减少23,702,790.64--2,596,662.77-
  经营性应付项目的增加-12,131,357.01--2,288,441.45-
  现金的期末余额17,142,357.26-4,135,660.26-
  减:现金的期初余额4,135,660.26-50,672,442.95-
  现金及现金等价物的净增加额13,006,697--46,536,782.69-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑