当前位置:首页 - 行情中心 - 明阳科技(920663) - 财务分析 - 现金流量表

明阳科技

(920663)

  

流通市值:8.14亿  总市值:16.96亿
流通股本:6407.65万   总股本:1.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金111,406,147.4964,566,278.36230,552,807.3132,548,065.14
  收到的税费返还578,622.73315,113.71401,803.9401,803.9
  收到其他与经营活动有关的现金1,366,216.09124,551.983,021,899.991,753,048.13
  经营活动现金流入小计113,350,986.3165,005,944.05233,976,511.19134,702,917.17
  购买商品、接受劳务支付的现金19,575,440.3812,693,392.4652,366,121.537,358,530.54
  支付给职工以及为职工支付的现金31,977,083.1811,496,666.3158,582,275.6844,207,017.39
  支付的各项税费11,858,504.475,823,734.4334,428,042.0321,636,193.74
  支付其他与经营活动有关的现金5,124,174.132,253,940.759,732,950.227,151,455.58
  经营活动现金流出小计68,535,202.1632,267,733.95155,109,389.43110,353,197.25
  经营活动产生的现金流量净额44,815,784.1532,738,210.178,867,121.7624,349,719.92
二、投资活动产生的现金流量:
  取得投资收益收到的现金430,653.4586,750.21482,564.35413,086.57
  处置固定资产、无形资产和其他长期资产收回的现金净额46,00045,0001,013,909.57295,121.96
  收到的其他与投资活动有关的现金175,000,00030,000,000230,080,000190,080,000
  投资活动现金流入小计175,476,653.4530,131,750.21231,576,473.92190,788,208.53
  购建固定资产、无形资产和其他长期资产支付的现金15,770,583.715,790,840.2830,080,968.0319,520,093.64
  支付其他与投资活动有关的现金140,000,00035,000,000235,000,000155,000,000
  投资活动现金流出小计155,770,583.7140,790,840.28265,080,968.03174,520,093.64
  投资活动产生的现金流量净额19,706,069.74-10,659,090.07-33,504,494.1116,268,114.89
三、筹资活动产生的现金流量:
  偿还债务支付的现金0-7,822,765.457,822,765.45
  分配股利、利润或偿付利息支付的现金49,444,213.82-68,632,279.6940,016,419.16
  支付其他与筹资活动有关的现金554,166.33-3,865,115.092,483,365.12
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计49,998,380.15-80,320,160.2350,322,549.73
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-49,998,380.15--80,320,160.23-50,322,549.73
四、汇率变动对现金及现金等价物的影响-8,704.4221,959.6630,631.77-
五、现金及现金等价物净增加额14,514,769.3222,101,079.69-34,926,900.81-9,704,714.92
  加:期初现金及现金等价物余额62,937,710.0462,937,710.0497,864,610.8597,864,610.85
  期末现金及现金等价物余额77,452,479.3685,038,789.7362,937,710.0488,159,895.93
补充资料:
  净利润42,466,108.21-85,365,532.41-
  资产减值准备1,959,251.78-3,145,205.53-
  固定资产和投资性房地产折旧11,069,081.65-19,092,564.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,069,081.65-19,092,564.09-
  无形资产摊销163,074.22-478,920.99-
  长期待摊费用摊销563,510.05-1,227,636.51-
  处置固定资产、无形资产和其他长期资产的损失-28,340.71--156,501.91-
  固定资产报废损失866,375.35-67,097.17-
  财务费用8,704.42--12,530.76-
  投资损失-430,653.45--482,564.35-
  递延所得税2,017,146.55--3,913,110.3-
  其中:递延所得税资产减少2,017,146.55--3,913,110.3-
  存货的减少-4,789,099.25--11,753,481.21-
  经营性应收项目的减少-18,348,026.67--57,992,138.76-
  经营性应付项目的增加7,055,413.69-25,688,243.52-
  其他1,959,826.58-16,252,322.32-
  现金的期末余额77,452,479.36-62,937,710.04-
  减:现金的期初余额62,937,710.04-97,864,610.85-
  现金及现金等价物的净增加额14,514,769.32--34,926,900.81-
公告日期2026-08-122026-04-242026-03-312025-10-24
审计意见(境内)标准无保留意见
TOP↑