当前位置:首页 - 行情中心 - 科强股份(920665) - 财务分析 - 现金流量表

科强股份

(920665)

  

流通市值:5.49亿  总市值:11.11亿
流通股本:6418.11万   总股本:1.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,547,104.270,698,419.69278,655,792.73193,727,489.38
  收到的税费返还---76,131.52
  收到其他与经营活动有关的现金1,339,707.08829,195.82,662,414.244,451,008.26
  经营活动现金流入小计132,886,811.2871,527,615.49281,318,206.97198,254,629.16
  购买商品、接受劳务支付的现金54,909,574.4435,594,362.28129,370,624.9569,630,181.82
  支付给职工以及为职工支付的现金24,516,617.9612,726,882.9148,737,354.335,543,187.67
  支付的各项税费8,851,870.434,538,085.7126,757,128.2418,237,379.15
  支付其他与经营活动有关的现金15,327,777.156,069,138.3715,725,085.731,886,084.5
  经营活动现金流出小计103,605,839.9858,928,469.27220,590,193.19155,296,833.14
  经营活动产生的现金流量净额29,280,971.312,599,146.2260,728,013.7842,957,796.02
二、投资活动产生的现金流量:
  收回投资收到的现金126,536,80020,000,000330,000,000220,000,000.5
  取得投资收益收到的现金968,422.52862,982.951,437,293.17683,870.47
  处置固定资产、无形资产和其他长期资产收回的现金净额27,66027,660--
  投资活动现金流入小计127,532,882.5220,890,642.95331,437,293.17220,683,870.97
  购建固定资产、无形资产和其他长期资产支付的现金4,814,839.793,379,64313,162,051.899,967,211.85
  投资支付的现金106,536,800-372,918,560210,000,000.5
  支付其他与投资活动有关的现金--4,493,006.23-
  投资活动现金流出小计111,351,639.793,379,643390,573,618.12219,967,212.35
  投资活动产生的现金流量净额16,181,242.7317,510,999.95-59,136,324.95716,658.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,810,0003,810,000
  取得借款收到的现金--1,500,0001,500,000
  收到其他与筹资活动有关的现金--45,571.77-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--5,355,571.775,310,000
  偿还债务支付的现金--1,500,0001,500,000
  分配股利、利润或偿付利息支付的现金12,999,000-19,498,50019,498,500
  支付其他与筹资活动有关的现金--1,335,094.341,335,094.34
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计12,999,000-22,333,594.3422,333,594.34
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-12,999,000--16,978,022.57-17,023,594.34
四、汇率变动对现金及现金等价物的影响-227,303.79-912,354.661,292,743.33-708,436.47
五、现金及现金等价物净增加额32,235,910.2429,197,791.51-14,093,590.4125,942,423.83
  加:期初现金及现金等价物余额173,054,724.05323,652,549.21187,148,314.46287,356,906.46
  期末现金及现金等价物余额205,290,634.29352,850,340.72173,054,724.05313,299,330.29
补充资料:
  净利润14,148,114.88-30,866,883.96-
  资产减值准备7,594,546.6-12,550,866.14-
  固定资产和投资性房地产折旧6,242,803.76-12,450,818.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,242,803.76-12,450,818.92-
  无形资产摊销478,277.91-826,774.86-
  处置固定资产、无形资产和其他长期资产的损失54,039.79---
  固定资产报废损失---1,431.7-
  公允价值变动损失-143,555.82-7,023.94-
  财务费用1,708,635.58-228.23-
  投资损失-700,832.08--1,922,651.33-
  递延所得税184,965.63--1,333,977.86-
  其中:递延所得税资产减少184,965.63--1,333,977.86-
  存货的减少-845,694.85--13,030,651.42-
  经营性应收项目的减少17,965,544.71-11,517,154.79-
  经营性应付项目的增加-15,149,584.3-3,465,520.14-
  现金的期末余额205,290,634.29-173,054,724.05-
  减:现金的期初余额173,054,724.05-187,148,314.46-
  现金及现金等价物的净增加额32,235,910.24--14,093,590.41-
公告日期2026-08-212026-04-282026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑