当前位置:首页 - 行情中心 - 数字人(920670) - 财务分析 - 现金流量表

数字人

(920670)

  

流通市值:6.30亿  总市值:12.20亿
流通股本:5486.36万   总股本:1.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金65,213,022.9448,496,833.6513,487,101.92123,513,678.29
  收到的税费返还4,802,739.513,039,472.521,851,851.545,037,739.24
  收到其他与经营活动有关的现金7,218,102.155,442,964.921,054,705.9821,402,762.03
  经营活动现金流入小计77,233,864.656,979,271.0916,393,659.44149,954,179.56
  购买商品、接受劳务支付的现金19,838,240.614,901,542.498,652,679.9233,169,785.33
  支付给职工以及为职工支付的现金39,434,486.7227,114,992.1217,081,634.9341,423,532.76
  支付的各项税费6,462,692.474,090,921.952,212,470.558,408,120.76
  支付其他与经营活动有关的现金19,846,575.7713,043,332.517,482,725.1829,918,069.21
  经营活动现金流出小计85,581,995.5659,150,789.0735,429,510.58112,919,508.06
  经营活动产生的现金流量净额-8,348,130.96-2,171,517.98-19,035,851.1437,034,671.5
二、投资活动产生的现金流量:
  收回投资收到的现金91,000,00091,000,00086,000,00096,310,000
  取得投资收益收到的现金219,814.73111,219.6389,249.34470,753.97
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,172.18
  投资活动现金流入小计91,219,814.7391,111,219.6386,089,249.3496,787,926.15
  购建固定资产、无形资产和其他长期资产支付的现金570,389.39390,247.98284,686.472,792,026.01
  投资支付的现金146,000,000130,000,00091,000,00096,310,000
  投资活动现金流出小计146,570,389.39130,390,247.9891,284,686.4799,102,026.01
  投资活动产生的现金流量净额-55,350,574.66-39,279,028.35-5,195,437.13-2,314,099.86
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金6,370,148.426,370,148.42--
  支付其他与筹资活动有关的现金1,733,576.741,595,759.59743,826.651,660,333.01
  筹资活动现金流出小计8,103,725.167,965,908.01743,826.651,660,333.01
  筹资活动产生的现金流量净额-8,103,725.16-7,965,908.01-743,826.65-1,660,333.01
四、汇率变动对现金及现金等价物的影响-404,508.27-299,693.85-140,582.86-138,904.73
五、现金及现金等价物净增加额-72,206,939.05-49,716,148.19-25,115,697.7832,921,333.9
  加:期初现金及现金等价物余额187,840,548.96187,840,548.96187,840,548.96154,919,215.06
  期末现金及现金等价物余额115,633,609.91138,124,400.77162,724,851.18187,840,548.96
补充资料:
  净利润--7,980,526.76-8,184,058.64
  资产减值准备-147,828.58--1,046,257.74
  固定资产和投资性房地产折旧-3,916,568.77-7,569,692.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,916,568.77-7,569,692.18
  长期待摊费用摊销-287,862.45-1,701,990.13
  处置固定资产、无形资产和其他长期资产的损失----2,359.57
  固定资产报废损失-3,581.12-50,358.51
  公允价值变动损失--163,994.26--
  财务费用-341,630.72-237,226.69
  投资损失--111,219.63--470,753.97
  递延所得税-341,775.71--334,008.92
  其中:递延所得税资产减少-367,233.56--719,820.66
    递延所得税负债增加--25,457.85-385,811.74
  存货的减少--3,336,259.55--336,447.98
  经营性应收项目的减少-2,488,339.53-17,577,519.53
  经营性应付项目的增加-2,100,578.36-1,005,038.72
  现金的期末余额-138,124,400.77-187,840,548.96
  减:现金的期初余额-187,840,548.96-154,919,215.06
  现金及现金等价物的净增加额--49,716,148.19-32,921,333.9
公告日期2026-10-272026-08-212026-04-242026-03-13
审计意见(境内)标准无保留意见
TOP↑