当前位置:首页 - 行情中心 - 秉扬科技(920675) - 财务分析 - 现金流量表

秉扬科技

(920675)

  

流通市值:5.69亿  总市值:12.40亿
流通股本:7901.79万   总股本:1.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金157,008,472.2107,761,484.92469,726,164.35321,418,286.92
  收到其他与经营活动有关的现金11,374,866.375,092,343.2813,231,744.597,155,717.41
  经营活动现金流入小计168,383,338.57112,853,828.2482,957,908.94328,574,004.33
  购买商品、接受劳务支付的现金106,008,388.3863,793,299.67312,452,051.92261,251,665.57
  支付给职工以及为职工支付的现金9,162,614.694,090,296.7420,500,924.4316,799,824.63
  支付的各项税费16,555,583.857,628,190.3432,176,178.8223,082,060.5
  支付其他与经营活动有关的现金8,922,476.752,925,373.3327,275,347.5120,393,111.12
  经营活动现金流出小计140,649,063.6778,437,160.08392,404,502.68321,526,661.82
  经营活动产生的现金流量净额27,734,274.934,416,668.1290,553,406.267,047,342.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,772,199.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额--13,800-
  收到的其他与投资活动有关的现金---1,772,199.94
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,785,999.941,772,199.94
  购建固定资产、无形资产和其他长期资产支付的现金6,298,906.393,862,443.969,508,662.397,996,638.11
  投资支付的现金--6,884,169.326,884,169.32
  投资活动现金流出小计6,298,906.393,862,443.9616,392,831.7114,880,807.43
  投资活动产生的现金流量净额-6,298,906.39-3,862,443.96-14,606,831.77-13,108,607.49
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00020,000,000131,000,000111,000,000
  收到其他与筹资活动有关的现金---4,000,000
  筹资活动现金流入小计45,000,00020,000,000131,000,000115,000,000
  偿还债务支付的现金54,500,00019,500,000106,800,00059,300,000
  分配股利、利润或偿付利息支付的现金35,834,309.7689,515.2837,656,831.6636,896,942.36
  支付其他与筹资活动有关的现金1,473,264-1,665,4683,111,148
  筹资活动现金流出小计91,807,573.720,189,515.28146,122,299.6699,308,090.36
  筹资活动产生的现金流量净额-46,807,573.7-189,515.28-15,122,299.6615,691,909.64
五、现金及现金等价物净增加额-25,372,205.1930,364,708.8860,824,274.839,630,644.66
  加:期初现金及现金等价物余额143,292,045.92143,292,045.9282,467,771.0982,467,771.09
  期末现金及现金等价物余额117,919,840.73173,656,754.8143,292,045.9292,098,415.75
补充资料:
  净利润23,719,670.41-47,844,733.08-
  资产减值准备342,557.88-1,828,677.62-
  固定资产和投资性房地产折旧7,825,258.16-15,341,047.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,825,258.16-15,341,047.87-
  无形资产摊销175,885.91-354,290.94-
  长期待摊费用摊销80,742.6-161,485.2-
  处置固定资产、无形资产和其他长期资产的损失-82,313.29---
  财务费用1,490,975.41-3,725,793.88-
  投资损失312,527.82--2,207,035.06-
  递延所得税-99,416.09-699,158.69-
  其中:递延所得税资产减少335,862.77-1,117,367.22-
    递延所得税负债增加-435,278.86--418,208.53-
  存货的减少59,226,092.79-67,096,664.95-
  经营性应收项目的减少67,849,704.61--70,969,894.68-
  经营性应付项目的增加-133,314,596.68-23,693,755.46-
  其他81,701.36--1,833,795.18-
  不涉及现金收支的投资和筹资活动金额其他项目0-863,182.74-
  现金的期末余额117,919,840.73-143,292,045.92-
  减:现金的期初余额143,292,045.92-82,467,771.09-
  现金及现金等价物的净增加额-25,372,205.19-60,824,274.83-
公告日期2026-08-272026-04-292026-03-302025-10-30
审计意见(境内)标准无保留意见
TOP↑