当前位置:首页 - 行情中心 - 克莱特(920689) - 财务分析 - 现金流量表

克莱特

(920689)

  

流通市值:7.37亿  总市值:14.27亿
流通股本:3793.06万   总股本:7340.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,174,332.4871,392,345.32324,349,444.47238,319,317.47
  收到其他与经营活动有关的现金4,798,723.741,596,442.213,124,680.4613,676,875.5
  经营活动现金流入小计200,973,056.2272,988,787.52337,474,124.93251,996,192.97
  购买商品、接受劳务支付的现金63,956,418.232,997,186.51134,184,291.4183,206,905.85
  支付给职工以及为职工支付的现金51,235,079.5528,058,784.0283,427,900.4662,669,990.16
  支付的各项税费17,184,286.756,479,932.3122,937,667.6915,080,102.03
  支付其他与经营活动有关的现金31,739,144.6611,169,267.6542,274,993.1756,440,794.88
  经营活动现金流出小计164,114,929.1678,705,170.49282,824,852.73217,397,792.92
  经营活动产生的现金流量净额36,858,127.06-5,716,382.9754,649,272.234,598,400.05
二、投资活动产生的现金流量:
  收回投资收到的现金171,536,047.82---
  取得投资收益收到的现金206,143.4---
  处置固定资产、无形资产和其他长期资产收回的现金净额8,994.69--21,400
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计171,751,185.91--21,400
  购建固定资产、无形资产和其他长期资产支付的现金17,344,734.665,109,393.0550,669,501.8734,903,593.78
  投资支付的现金308,150,889.1---
  投资活动现金流出小计325,495,623.765,109,393.0550,669,501.8734,903,593.78
  投资活动产生的现金流量净额-153,744,437.85-5,109,393.05-50,669,501.87-34,882,193.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金----31,463.44
  取得借款收到的现金219,292,452.8317,500,00063,558,548.9455,555,642.78
  发行债券收到的现金-196,792,452.83--
  筹资活动现金流入小计219,292,452.83214,292,452.8363,558,548.9455,524,179.34
  偿还债务支付的现金35,500,00021,000,00036,500,00021,015,220.89
  分配股利、利润或偿付利息支付的现金37,736,765.1542,500.4431,455,427.7531,251,663.56
  支付其他与筹资活动有关的现金1,210,000622,452.833,352,857.861,755,540.79
  筹资活动现金流出小计74,446,765.122,164,953.2771,308,285.6154,022,425.24
  筹资活动产生的现金流量净额144,845,687.73192,127,499.56-7,749,736.671,501,754.1
四、汇率变动对现金及现金等价物的影响-549,865.37--172,814.81680,812.67
五、现金及现金等价物净增加额27,409,511.57181,301,723.54-3,942,781.151,898,773.04
  加:期初现金及现金等价物余额53,978,749.8236,467,645.4957,921,530.9757,921,530.97
  期末现金及现金等价物余额81,388,261.39217,769,369.0353,978,749.8259,820,304.01
补充资料:
  净利润28,459,426.16-55,093,285.99-
  资产减值准备545,461.44-904,382.8-
  固定资产和投资性房地产折旧10,289,609.55-19,041,983.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,289,609.55-19,041,983.73-
  无形资产摊销1,043,730.34-1,930,700.14-
  长期待摊费用摊销31,924.23-32,853.67-
  处置固定资产、无形资产和其他长期资产的损失-3,119.36--19,550.55-
  固定资产报废损失4,200-144,739.37-
  财务费用4,387,237-2,577,472.2-
  投资损失-38,609.08---
  递延所得税137,774.67--542,113.37-
  其中:递延所得税资产减少-1,156,827.68--542,113.37-
    递延所得税负债增加1,294,602.35---
  存货的减少-18,419,757.43--20,693,006.78-
  经营性应收项目的减少-43,542,645.46--36,955,353.53-
  经营性应付项目的增加48,383,359.59-28,844,129.76-
  现金的期末余额81,388,261.39-53,978,749.82-
  减:现金的期初余额53,978,749.82-57,921,530.97-
  现金及现金等价物的净增加额27,409,511.57--3,942,781.15-
公告日期2026-08-252026-04-282026-04-152025-10-28
审计意见(境内)标准无保留意见
TOP↑