当前位置:首页 - 行情中心 - 捷众科技(920690) - 财务分析 - 现金流量表

捷众科技

(920690)

  

流通市值:8.57亿  总市值:13.19亿
流通股本:5602.88万   总股本:8619.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,211,389.3106,459,495.43366,374,823.43298,678,452.64
  收到其他与经营活动有关的现金4,162,490.791,326,493.051,868,129.771,578,619.56
  经营活动现金流入小计209,373,880.09107,785,988.48368,242,953.2300,257,072.2
  购买商品、接受劳务支付的现金99,228,512.4148,474,505.36193,762,611.71155,791,461.25
  支付给职工以及为职工支付的现金40,546,695.1724,351,467.1663,793,983.847,210,900.71
  支付的各项税费16,253,233.1611,335,179.1223,322,727.9818,505,547.09
  支付其他与经营活动有关的现金8,676,308.734,169,978.2817,478,846.6711,968,723.67
  经营活动现金流出小计164,704,749.4788,331,129.92298,358,170.16233,476,632.72
  经营活动产生的现金流量净额44,669,130.6219,454,858.5669,884,783.0466,780,439.48
二、投资活动产生的现金流量:
  收回投资收到的现金---26,000,000
  取得投资收益收到的现金662,733252,965.81,144,228.47163,406.87
  处置固定资产、无形资产和其他长期资产收回的现金净额72,000-94,188.1785,500
  收到的其他与投资活动有关的现金115,000,00055,000,000116,000,000-
  投资活动现金流入小计115,734,73355,252,965.8117,238,416.6426,248,906.87
  购建固定资产、无形资产和其他长期资产支付的现金21,600,417.5717,529,245.140,216,505.0336,747,165.24
  投资支付的现金17,648,487.1917,648,487.19-116,000,000
  支付其他与投资活动有关的现金80,000,00030,000,000201,000,000-
  投资活动现金流出小计119,248,904.7665,177,732.29241,216,505.03152,747,165.24
  投资活动产生的现金流量净额-3,514,171.76-9,924,766.49-123,978,088.39-126,498,258.37
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,000,00030,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,000,00030,000,000
  偿还债务支付的现金--30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金33,460,411.21153,500.0527,243,555.6327,367,036.02
  筹资活动现金流出小计33,460,411.21153,500.0557,243,555.6357,367,036.02
  筹资活动产生的现金流量净额-33,460,411.21-153,500.05-27,243,555.63-27,367,036.02
四、汇率变动对现金及现金等价物的影响-1,589,434.39-866,911.9525,359.2329,045.65
五、现金及现金等价物净增加额6,105,113.268,509,680.07-81,311,501.78-86,755,809.26
  加:期初现金及现金等价物余额27,149,052.127,149,052.1108,460,553.88108,460,553.88
  期末现金及现金等价物余额33,254,165.3635,658,732.1727,149,052.121,704,744.62
补充资料:
  净利润32,392,353.18-72,083,140.81-
  资产减值准备528,059.45-794,355.42-
  固定资产和投资性房地产折旧14,119,981.64-24,885,753.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,119,981.64-24,885,753.83-
  无形资产摊销1,050,251.53-1,680,934.33-
  长期待摊费用摊销39,308.23-47,169.84-
  处置固定资产、无形资产和其他长期资产的损失-35,016.69--89,907.83-
  公允价值变动损失-96,527.77--458,248.63-
  财务费用1,899,845.6-696,595.21-
  投资损失-1,035,971.95--761,493.74-
  递延所得税-300,267.97-419,145.91-
  其中:递延所得税资产减少-221,132.02-181,446.25-
    递延所得税负债增加-79,135.95-237,699.66-
  存货的减少-12,280,241.23--11,652,139.02-
  经营性应收项目的减少16,078,893.69--52,091,228.17-
  经营性应付项目的增加-6,714,878.1-32,670,215.59-
  现金的期末余额33,254,165.36-27,149,052.1-
  减:现金的期初余额27,149,052.1-108,460,553.88-
  现金及现金等价物的净增加额6,105,113.26--81,311,501.78-
公告日期2026-08-252026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑