当前位置:首页 - 行情中心 - 海达尔(920699) - 财务分析 - 现金流量表

海达尔

(920699)

  

流通市值:12.87亿  总市值:28.12亿
流通股本:2922.54万   总股本:6387.54万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金172,178,594.19116,762,694.7456,323,639.35223,141,226.91
  收到的税费返还2,597,864.54831,918.14817,355.04297,819.47
  收到其他与经营活动有关的现金1,286,596.31302,742.0845,888.81468,952.55
  经营活动现金流入小计176,063,055.04117,897,354.9657,186,883.2223,907,998.93
  购买商品、接受劳务支付的现金49,299,166.2524,503,333.613,931,476.5765,269,792.2
  支付给职工以及为职工支付的现金38,696,891.7626,721,065.3913,791,456.1351,001,109.66
  支付的各项税费6,925,273.093,985,055.52,496,400.4622,978,252.58
  支付其他与经营活动有关的现金7,876,758.135,341,369.532,154,034.3510,037,041.2
  经营活动现金流出小计102,798,089.2360,550,824.0232,373,367.51149,286,195.64
  经营活动产生的现金流量净额73,264,965.8157,346,530.9424,813,515.6974,621,803.29
二、投资活动产生的现金流量:
  收回投资收到的现金205,000,000135,000,00070,000,000177,000,000
  取得投资收益收到的现金861,292.11518,198.06253,767.122,705,159.78
  处置固定资产、无形资产和其他长期资产收回的现金净额640566.37-18,000
  投资活动现金流入小计205,861,932.11135,518,764.4370,253,767.12179,723,159.78
  购建固定资产、无形资产和其他长期资产支付的现金31,434,015.2221,264,597.1213,657,460.2642,983,311.59
  投资支付的现金225,000,000175,000,00075,080,000152,000,000
  投资活动现金流出小计256,434,015.22196,264,597.1288,737,460.26194,983,311.59
  投资活动产生的现金流量净额-50,572,083.11-60,745,832.69-18,483,693.14-15,260,151.81
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,0005,000,000-10,000,000
  收到其他与筹资活动有关的现金---8,945,120.95
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,000,0005,000,000-18,945,120.95
  偿还债务支付的现金10,000,0005,000,000024,100,000
  分配股利、利润或偿付利息支付的现金17,506,186.22315,079.9246,919.4430,522,653.66
  支付其他与筹资活动有关的现金4,065,0002,184,807.341,250,0004,428,440.37
  筹资活动现金流出小计31,571,186.227,499,887.261,296,919.4459,051,094.03
  筹资活动产生的现金流量净额-21,571,186.22-2,499,887.26-1,296,919.44-40,105,973.08
四、汇率变动对现金及现金等价物的影响-316,360.78-269,546.24-151,082.62505,976.2
五、现金及现金等价物净增加额805,335.7-6,168,735.254,881,820.4919,761,654.6
  加:期初现金及现金等价物余额33,909,708.3533,909,708.3533,909,708.3514,148,053.75
  期末现金及现金等价物余额34,715,044.0527,740,973.138,791,528.8433,909,708.35
补充资料:
  净利润-19,033,604-63,410,973.5
  资产减值准备-576,785.85-4,791,186.36
  固定资产和投资性房地产折旧-2,833,074.22-5,558,035.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,833,074.22-5,558,035.73
  无形资产摊销-226,097.49-702,469
  长期待摊费用摊销-4,068,471.42-6,017,245.82
  处置固定资产、无形资产和其他长期资产的损失---1,563.8
  固定资产报废损失-2,759.76-27,500.05
  公允价值变动损失--1,652,202.56--2,363,730.11
  财务费用-727,402.19-780,336.48
  投资损失--69,715.5--72,383.45
  递延所得税-724,040.75-102,568.8
  其中:递延所得税资产减少-724,040.75-102,568.8
  存货的减少-7,523,728.16--16,172,083.24
  经营性应收项目的减少-44,884,787.42-31,653,466.52
  经营性应付项目的增加--21,119,494.26--22,598,775.43
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-27,740,973.1-33,909,708.35
  减:现金的期初余额-33,909,708.35-14,148,053.75
  现金及现金等价物的净增加额--6,168,735.25-19,761,654.6
公告日期2026-10-272026-08-242026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑