当前位置:首页 - 行情中心 - 铁拓机械(920706) - 财务分析 - 现金流量表

铁拓机械

(920706)

  

流通市值:7.70亿  总市值:15.29亿
流通股本:4767.19万   总股本:9460.52万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,941,796.31152,818,933.4577,296,768.99401,449,691.07
  收到的税费返还5,260,669.144,316,578.081,706,953.9310,029,881.75
  收到其他与经营活动有关的现金7,479,101.114,869,773.053,124,323.4713,383,768.85
  经营活动现金流入小计219,681,566.56162,005,284.5882,128,046.39424,863,341.67
  购买商品、接受劳务支付的现金143,672,915.1397,456,593.6942,117,317.14232,943,751.07
  支付给职工以及为职工支付的现金56,100,681.338,655,457.3622,248,818.2667,087,827.56
  支付的各项税费8,973,579.436,857,543.934,666,723.6512,059,983.75
  支付其他与经营活动有关的现金27,863,885.5818,120,402.169,380,956.4132,960,745.49
  经营活动现金流出小计236,611,061.44161,089,997.1478,413,815.46345,052,307.87
  经营活动产生的现金流量净额-16,929,494.88915,287.443,714,230.9379,811,033.8
二、投资活动产生的现金流量:
  收回投资收到的现金125,000,00095,000,00055,000,000531,000,000
  取得投资收益收到的现金295,628.5241,957.27148,768.692,361,453.41
  处置固定资产、无形资产和其他长期资产收回的现金净额2,336--208
  收到的其他与投资活动有关的现金1,575,000---
  投资活动现金流入小计126,872,964.595,241,957.2755,148,768.69533,361,661.41
  购建固定资产、无形资产和其他长期资产支付的现金52,594,119.9542,476,439.8126,194,661.3149,100,858.07
  投资支付的现金157,900,000105,005,00085,850,000541,000,000
  投资活动现金流出小计210,494,119.95147,481,439.81112,044,661.31590,100,858.07
  投资活动产生的现金流量净额-83,621,155.45-52,239,482.54-56,895,892.62-56,739,196.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,872,00031,027,0007,700,000-
  取得借款收到的现金20,000,00010,000,00010,000,00048,470,000
  筹资活动现金流入小计52,872,00041,027,00017,700,00048,470,000
  偿还债务支付的现金10,000,00010,000,00010,000,00045,470,000
  分配股利、利润或偿付利息支付的现金13,954,530.7813,919,339.4826,244.4519,143,605.48
  支付其他与筹资活动有关的现金72,723.3145,570.116,468.04405,542.27
  筹资活动现金流出小计24,027,254.0923,964,909.5810,042,712.4965,019,147.75
  筹资活动产生的现金流量净额28,844,745.9117,062,090.427,657,287.51-16,549,147.75
四、汇率变动对现金及现金等价物的影响-2,077,365.5-1,628,877.36-853,842.2-2,036,693.84
五、现金及现金等价物净增加额-73,783,269.92-35,890,982.04-46,378,216.384,485,995.55
  加:期初现金及现金等价物余额128,686,791.49128,686,791.49128,686,791.49124,200,795.94
  期末现金及现金等价物余额54,903,521.5792,795,809.4582,308,575.11128,686,791.49
补充资料:
  净利润-14,317,345.36-48,182,747.8
  资产减值准备-282,642.17--20,356.77
  固定资产和投资性房地产折旧-10,016,522.11-13,332,500.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,016,522.11-13,332,500.8
  无形资产摊销-1,018,536.54-1,784,015.52
  长期待摊费用摊销-158,174.97-313,159.23
  处置固定资产、无形资产和其他长期资产的损失-88,701.56-5,255.32
  固定资产报废损失---107,278.29
  公允价值变动损失--40,000--19,000
  财务费用-1,813,849.76-2,012,078.61
  投资损失--241,957.27--2,361,453.41
  递延所得税-28,541.46-199,271.49
  其中:递延所得税资产减少-28,541.46-199,271.49
  存货的减少--1,416,526.52-24,351,382.01
  经营性应收项目的减少--21,360,506.52-4,584,387.22
  经营性应付项目的增加--4,013,957.39--14,269,791.02
  其他--429,177.68--1,379,681.45
  现金的期末余额-92,795,809.45-128,686,791.49
  减:现金的期初余额-128,686,791.49-124,200,795.94
  现金及现金等价物的净增加额--35,890,982.04-4,485,995.55
公告日期2026-10-282026-08-242026-04-292026-04-14
审计意见(境内)标准无保留意见
TOP↑