当前位置:首页 - 行情中心 - 瑞星股份(920717) - 财务分析 - 现金流量表

瑞星股份

(920717)

  

流通市值:2.98亿  总市值:7.73亿
流通股本:4428.00万   总股本:1.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,288,222.6240,144,325.91153,413,095.51113,785,695.38
  收到的税费返还20,819.38---
  收到其他与经营活动有关的现金12,945,610.981,156,511.435,961,685.264,098,871.58
  经营活动现金流入小计107,254,652.9841,300,837.34159,374,780.77117,884,566.96
  购买商品、接受劳务支付的现金55,131,327.927,851,393.7767,158,710.1252,078,538.72
  支付给职工以及为职工支付的现金12,497,069.455,938,099.4525,640,107.9218,827,855.21
  支付的各项税费4,705,248.182,896,454.8812,175,100.879,257,599.52
  支付其他与经营活动有关的现金24,014,687.146,506,187.7522,621,633.5817,502,601.08
  经营活动现金流出小计96,348,332.6743,192,135.85127,595,552.4997,666,594.53
  经营活动产生的现金流量净额10,906,320.31-1,891,298.5131,779,228.2820,217,972.43
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,00082,676,116.3230,176,116.32
  取得投资收益收到的现金301.2301.2294,903.6683,685.48
  处置固定资产、无形资产和其他长期资产收回的现金净额--43,80843,808
  投资活动现金流入小计20,000,301.220,000,301.283,014,827.9830,303,609.8
  购建固定资产、无形资产和其他长期资产支付的现金1,754,359.81,454,406.819,728,490.0118,214,227.57
  投资支付的现金67,660,519.1876,205,00074,690,00056,190,000
  支付其他与投资活动有关的现金--2,800,000-
  投资活动现金流出小计69,414,878.9877,659,406.897,218,490.0174,404,227.57
  投资活动产生的现金流量净额-49,414,577.78-57,659,105.6-14,203,662.03-44,100,617.77
三、筹资活动产生的现金流量:
  取得借款收到的现金26,000,00026,000,00030,000,00030,000,000
  筹资活动现金流入小计26,000,00026,000,00030,000,00030,000,000
  偿还债务支付的现金10,000,00010,000,00050,000,00030,000,000
  分配股利、利润或偿付利息支付的现金482,417.81221,7506,306,485.216,034,068.55
  筹资活动现金流出小计10,482,417.8110,221,75056,306,485.2136,034,068.55
  筹资活动产生的现金流量净额15,517,582.1915,778,250-26,306,485.21-6,034,068.55
五、现金及现金等价物净增加额-22,990,675.28-43,772,154.11-8,730,918.96-29,916,713.89
  加:期初现金及现金等价物余额81,486,206.2681,486,206.2690,217,125.2290,217,125.22
  期末现金及现金等价物余额58,495,530.9837,714,052.1581,486,206.2660,300,411.33
补充资料:
  净利润-10,009,664.08--13,850,057.62-
  资产减值准备50,521.04-135,523.04-
  固定资产和投资性房地产折旧8,994,088.76-16,513,655.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,994,088.76-16,513,655.08-
  无形资产摊销867,707.8-1,693,929.65-
  长期待摊费用摊销171,670.26-255,335.22-
  处置固定资产、无形资产和其他长期资产的损失---27,427.43-
  固定资产报废损失---247.88-
  财务费用489,930.14-1,545,877.78-
  投资损失-2,651,086.77-146,081.48-
  递延所得税-2,873,323.51--2,143,809.96-
  其中:递延所得税资产减少-2,873,323.51--2,140,943.94-
    递延所得税负债增加---2,866.02-
  存货的减少-3,769,873.72--6,526,369.61-
  经营性应收项目的减少31,610,043.64-5,669,904.61-
  经营性应付项目的增加-17,308,182.26-10,787,382.35-
  现金的期末余额58,495,530.98-81,486,206.26-
  减:现金的期初余额81,486,206.26-90,217,125.22-
  现金及现金等价物的净增加额-22,990,675.28--8,730,918.96-
公告日期2026-08-262026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑