当前位置:首页 - 行情中心 - 拾比佰(920768) - 财务分析 - 现金流量表

拾比佰

(920768)

  

流通市值:7.70亿  总市值:11.14亿
流通股本:1.07亿   总股本:1.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,675,451.21257,944,108.62821,642,404.36629,380,067.36
  收到的税费返还4,792,4884,792,48800
  收到其他与经营活动有关的现金4,786,101.572,785,295.653,393,998.263,373,332.5
  经营活动现金流入小计557,254,040.78265,521,892.27825,036,402.62632,753,399.86
  购买商品、接受劳务支付的现金426,443,046.78223,741,447.74571,750,728.2450,467,714.48
  支付给职工以及为职工支付的现金61,566,529.231,274,380.24101,586,830.2677,400,277.85
  支付的各项税费16,816,436.54,786,492.5633,561,039.1219,639,096.45
  支付其他与经营活动有关的现金8,232,884.13,200,679.0322,202,787.979,501,782.2
  经营活动现金流出小计513,058,896.58263,002,999.57729,101,385.55557,008,870.98
  经营活动产生的现金流量净额44,195,144.22,518,892.795,935,017.0775,744,528.88
二、投资活动产生的现金流量:
  收回投资收到的现金03,800,00000
  取得投资收益收到的现金17,802.7417,802.7400
  处置固定资产、无形资产和其他长期资产收回的现金净额008370
  收到的其他与投资活动有关的现金3,800,627.96049,614,04634,520,494.02
  投资活动现金流入小计3,818,430.73,817,802.7449,614,88334,520,494.02
  购建固定资产、无形资产和其他长期资产支付的现金23,408,977.6214,324,207.7837,604,144.5427,748,506.49
  投资支付的现金0003,850,000
  支付其他与投资活动有关的现金10,506,465.75506,465.7532,950,00034,300,000
  投资活动现金流出小计33,915,443.3714,830,673.5370,554,144.5465,898,506.49
  投资活动产生的现金流量净额-30,097,012.67-11,012,870.79-20,939,261.54-31,378,012.47
三、筹资活动产生的现金流量:
  取得借款收到的现金80,812,70060,000,000187,333,180.43165,760,333.33
  收到其他与筹资活动有关的现金64,521,917.843,940,703.2720,622,378.2918,476,220.1
  筹资活动现金流入小计145,334,617.8103,940,703.27207,955,558.72184,236,553.43
  偿还债务支付的现金31,500,00021,000,000253,200,000189,300,000
  分配股利、利润或偿付利息支付的现金18,646,928.981,207,144.715,744,691.554,089,927.65
  支付其他与筹资活动有关的现金42,459,100.3829,779,077.0256,541,677.7448,642,688
  筹资活动现金流出小计92,606,029.3651,986,221.73315,486,369.29242,032,615.65
  筹资活动产生的现金流量净额52,728,588.4451,954,481.54-107,530,810.57-57,796,062.22
四、汇率变动对现金及现金等价物的影响-3,772,853.45-1,905,791.662,183,209.792,426,545.26
五、现金及现金等价物净增加额63,053,866.5241,554,711.79-30,351,845.25-11,003,000.55
  加:期初现金及现金等价物余额38,940,465.938,940,465.969,292,311.1569,292,311.15
  期末现金及现金等价物余额101,994,332.4280,495,177.6938,940,465.958,289,310.6
补充资料:
  净利润37,499,264.04-54,014,281.33-
  资产减值准备8,805,078.86-8,843,740.93-
  固定资产和投资性房地产折旧16,527,714.15-33,445,733.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,028,851.57-32,448,008.44-
    投资性房地产折旧498,862.58-997,725.18-
  无形资产摊销807,358.8-1,545,672.47-
  长期待摊费用摊销656,102.82-1,277,620.75-
  处置固定资产、无形资产和其他长期资产的损失50,126.36-387,494.36-
  公允价值变动损失-329,120-50,629.58-
  财务费用877,016.81-7,612,405.95-
  投资损失115,569.81--382,152.3-
  递延所得税2,632,721.53-8,119,109.47-
  其中:递延所得税资产减少2,560,017.26-8,124,779.12-
    递延所得税负债增加72,704.27--5,669.65-
  存货的减少9,276,361.24--30,810,583.95-
  经营性应收项目的减少-26,820,698.55--136,421,620.04-
  经营性应付项目的增加-4,159,380.35-137,694,674.79-
  现金的期末余额101,994,332.42-38,940,465.9-
  减:现金的期初余额38,940,465.9-69,292,311.15-
  现金及现金等价物的净增加额63,053,866.52--30,351,845.25-
公告日期2026-08-252026-04-272026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑