当前位置:首页 - 行情中心 - 拾比佰(920768) - 财务分析 - 现金流量表

拾比佰

(920768)

  

流通市值:6.78亿  总市值:9.93亿
流通股本:1.06亿   总股本:1.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金784,922,669.67547,675,451.21257,944,108.62821,642,404.36
  收到的税费返还4,792,4884,792,4884,792,4880
  收到其他与经营活动有关的现金6,692,704.54,786,101.572,785,295.653,393,998.26
  经营活动现金流入小计796,407,862.17557,254,040.78265,521,892.27825,036,402.62
  购买商品、接受劳务支付的现金587,526,426.37426,443,046.78223,741,447.74571,750,728.2
  支付给职工以及为职工支付的现金90,151,380.1961,566,529.231,274,380.24101,586,830.26
  支付的各项税费30,337,621.0916,816,436.54,786,492.5633,561,039.12
  支付其他与经营活动有关的现金11,336,486.128,232,884.13,200,679.0322,202,787.97
  经营活动现金流出小计719,351,913.77513,058,896.58263,002,999.57729,101,385.55
  经营活动产生的现金流量净额77,055,948.444,195,144.22,518,892.795,935,017.07
二、投资活动产生的现金流量:
  收回投资收到的现金9,537,10003,800,0000
  取得投资收益收到的现金17,802.7417,802.7417,802.740
  处置固定资产、无形资产和其他长期资产收回的现金净额000837
  收到的其他与投资活动有关的现金3,800,627.963,800,627.96049,614,046
  投资活动现金流入小计13,355,530.73,818,430.73,817,802.7449,614,883
  购建固定资产、无形资产和其他长期资产支付的现金39,746,824.2123,408,977.6214,324,207.7837,604,144.54
  投资支付的现金9,537,100000
  支付其他与投资活动有关的现金10,506,465.7510,506,465.75506,465.7532,950,000
  投资活动现金流出小计59,790,389.9633,915,443.3714,830,673.5370,554,144.54
  投资活动产生的现金流量净额-46,434,859.26-30,097,012.67-11,012,870.79-20,939,261.54
三、筹资活动产生的现金流量:
  取得借款收到的现金108,812,70080,812,70060,000,000187,333,180.43
  收到其他与筹资活动有关的现金80,306,352.5664,521,917.843,940,703.2720,622,378.29
  筹资活动现金流入小计189,119,052.56145,334,617.8103,940,703.27207,955,558.72
  偿还债务支付的现金85,100,00031,500,00021,000,000253,200,000
  分配股利、利润或偿付利息支付的现金20,942,287.5918,646,928.981,207,144.715,744,691.55
  支付其他与筹资活动有关的现金78,485,812.9542,459,100.3829,779,077.0256,541,677.74
  筹资活动现金流出小计184,528,100.5492,606,029.3651,986,221.73315,486,369.29
  筹资活动产生的现金流量净额4,590,952.0252,728,588.4451,954,481.54-107,530,810.57
四、汇率变动对现金及现金等价物的影响-4,289,773.03-3,772,853.45-1,905,791.662,183,209.79
五、现金及现金等价物净增加额30,922,268.1363,053,866.5241,554,711.79-30,351,845.25
  加:期初现金及现金等价物余额38,940,465.938,940,465.938,940,465.969,292,311.15
  期末现金及现金等价物余额69,862,734.03101,994,332.4280,495,177.6938,940,465.9
补充资料:
  净利润-37,499,264.04-54,014,281.33
  资产减值准备-8,805,078.86-8,843,740.93
  固定资产和投资性房地产折旧-16,527,714.15-33,445,733.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,028,851.57-32,448,008.44
    投资性房地产折旧-498,862.58-997,725.18
  无形资产摊销-807,358.8-1,545,672.47
  长期待摊费用摊销-656,102.82-1,277,620.75
  处置固定资产、无形资产和其他长期资产的损失-50,126.36-387,494.36
  公允价值变动损失--329,120-50,629.58
  财务费用-877,016.81-7,612,405.95
  投资损失-115,569.81--382,152.3
  递延所得税-2,632,721.53-8,119,109.47
  其中:递延所得税资产减少-2,560,017.26-8,124,779.12
    递延所得税负债增加-72,704.27--5,669.65
  存货的减少-9,276,361.24--30,810,583.95
  经营性应收项目的减少--26,820,698.55--136,421,620.04
  经营性应付项目的增加--4,159,380.35-137,694,674.79
  现金的期末余额-101,994,332.42-38,940,465.9
  减:现金的期初余额-38,940,465.9-69,292,311.15
  现金及现金等价物的净增加额-63,053,866.52--30,351,845.25
公告日期2026-10-262026-08-252026-04-272026-04-15
审计意见(境内)标准无保留意见
TOP↑