当前位置:首页 - 行情中心 - 武汉蓝电(920779) - 财务分析 - 现金流量表

武汉蓝电

(920779)

  

流通市值:4.56亿  总市值:18.24亿
流通股本:2002.00万   总股本:8006.15万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金88,815,338.7838,436,228.45190,771,879.64140,635,561.04
  收到的税费返还2,333,187.671,624,438.098,792,616.96,281,351.67
  收到其他与经营活动有关的现金2,378,492.041,633,316.4516,556,307.084,603,528.28
  经营活动现金流入小计93,527,018.4941,693,982.99216,120,803.62151,520,440.99
  购买商品、接受劳务支付的现金40,485,026.123,142,438.4467,413,056.6550,679,995.19
  支付给职工以及为职工支付的现金20,810,407.5912,788,609.537,883,401.0429,374,616.13
  支付的各项税费9,114,780.964,456,458.6120,804,637.9716,169,002.93
  支付其他与经营活动有关的现金3,578,223.831,883,682.2526,401,109.039,112,251.02
  经营活动现金流出小计73,988,438.4842,271,188.8152,502,204.69105,335,865.27
  经营活动产生的现金流量净额19,538,580.01-577,205.8163,618,598.9346,184,575.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,546,034,730.98793,010,6613,277,229,247.612,456,122,768.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,6605,660
  投资活动现金流入小计1,546,034,730.98793,010,6613,277,234,907.612,456,128,428.51
  购建固定资产、无形资产和其他长期资产支付的现金10,548,933.515,715,269.534,592,439.7419,061,625.89
  投资支付的现金1,637,450,000830,450,0003,040,617,099.942,330,617,099.94
  支付其他与投资活动有关的现金385,650---
  投资活动现金流出小计1,648,384,583.51836,165,269.53,075,209,539.682,349,678,725.83
  投资活动产生的现金流量净额-102,349,852.53-43,154,608.5202,025,367.93106,449,702.68
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金56,043,064-85,208,33285,207,173.5
  支付其他与筹资活动有关的现金5,604.04-69,002.81127,820.94
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计56,048,668.04-85,277,334.8185,334,994.44
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-56,048,668.04--85,277,334.81-85,334,994.44
四、汇率变动对现金及现金等价物的影响-51,112.39-14,396.9623,810.69-
五、现金及现金等价物净增加额-138,911,052.95-43,746,211.27180,390,442.7467,299,283.96
  加:期初现金及现金等价物余额209,871,285.42209,871,285.4229,480,842.6829,480,842.68
  期末现金及现金等价物余额70,960,232.47166,125,074.15209,871,285.4296,780,126.64
补充资料:
  净利润23,200,440.03-63,260,270.82-
  资产减值准备727,329.98-405,529.25-
  固定资产和投资性房地产折旧795,298.85-1,750,411.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧795,298.85-1,750,411.18-
  无形资产摊销106,650-213,300-
  长期待摊费用摊销--184,951.63-
  处置固定资产、无形资产和其他长期资产的损失---6,223.56-
  固定资产报废损失---5,090.07-
  公允价值变动损失-525,816.16--128,227.81-
  财务费用56,716.43--2,807.61-
  投资损失-1,879,746.7--6,133,598.34-
  递延所得税-86,155.38--123,049.04-
  其中:递延所得税资产减少-69,000.04--136,475.54-
    递延所得税负债增加-17,155.34-13,426.5-
  存货的减少-1,990,113.15--13,880,953.4-
  经营性应收项目的减少11,807,337.03--18,447,083.85-
  经营性应付项目的增加-14,205,517.95-34,045,792.02-
  其他993,647.49-1,334,757.78-
  不涉及现金收支的投资和筹资活动金额其他项目0-0-
  现金的期末余额70,960,232.47-209,871,285.42-
  减:现金的期初余额209,871,285.42-29,480,842.68-
  现金及现金等价物的净增加额-138,911,052.95-180,390,442.74-
公告日期2026-08-202026-04-292026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑