当前位置:首页 - 行情中心 - 武汉蓝电(920779) - 财务分析 - 现金流量表

武汉蓝电

(920779)

  

流通市值:7.07亿  总市值:28.25亿
流通股本:2003.32万   总股本:8007.47万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,635,561.0489,053,941.2434,676,129.77194,825,925.13
  收到的税费返还6,281,351.676,322,140.772,046,328.369,967,646.93
  收到其他与经营活动有关的现金4,603,528.284,013,919.711,703,471.036,711,551.29
  经营活动现金流入小计151,520,440.9999,390,001.7238,425,929.16211,505,123.35
  购买商品、接受劳务支付的现金50,679,995.1932,098,810.814,646,110.3657,842,284.57
  支付给职工以及为职工支付的现金29,374,616.1320,621,767.9111,946,282.1834,172,525.42
  支付的各项税费16,169,002.939,982,844.264,357,210.5130,346,379.09
  支付其他与经营活动有关的现金9,112,251.026,136,813.961,673,121.7913,529,762.01
  经营活动现金流出小计105,335,865.2768,840,236.9332,622,724.84135,890,951.09
  经营活动产生的现金流量净额46,184,575.7230,549,764.795,803,204.3275,614,172.26
二、投资活动产生的现金流量:
  收回投资收到的现金2,456,122,768.511,848,579,838.02922,110,867.842,344,399,129.68
  处置固定资产、无形资产和其他长期资产收回的现金净额5,660---
  投资活动现金流入小计2,456,128,428.511,848,579,838.02922,110,867.842,344,399,129.68
  购建固定资产、无形资产和其他长期资产支付的现金19,061,625.897,991,802.961,818,501.11,730,161.46
  投资支付的现金2,330,617,099.941,766,717,099.94748,517,099.942,419,000,000
  投资活动现金流出小计2,349,678,725.831,774,708,902.9750,335,601.042,420,730,161.46
  投资活动产生的现金流量净额106,449,702.6873,870,935.12171,775,266.8-76,331,031.78
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金85,207,173.557,185,641.5-80,061,520
  支付其他与筹资活动有关的现金127,820.9476,013.8419,002.8180,538.5
  筹资活动现金流出小计85,334,994.4457,261,655.3419,002.8180,142,058.5
  筹资活动产生的现金流量净额-85,334,994.44-57,261,655.34-19,002.81-80,142,058.5
四、汇率变动对现金及现金等价物的影响---71,949.19
五、现金及现金等价物净增加额67,299,283.9647,159,044.57177,559,468.31-80,786,968.83
  加:期初现金及现金等价物余额29,480,842.6829,480,842.6829,480,842.68110,267,811.51
  期末现金及现金等价物余额96,780,126.6476,639,887.25207,040,310.9929,480,842.68
补充资料:
  净利润-29,518,132.58-72,616,740.14
  资产减值准备-327,517.13-957,114.72
  固定资产和投资性房地产折旧-908,715.46-1,788,357.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-908,715.46-1,788,357.91
  无形资产摊销-106,650-213,300
  长期待摊费用摊销-117,572.23-246,602.4
  处置固定资产、无形资产和其他长期资产的损失-6,223.56--
  固定资产报废损失-569.93-1,217.5
  公允价值变动损失--751,728.45--947,556.16
  财务费用--33,908.46--90,565.9
  投资损失--2,935,361.77--7,048,343.78
  递延所得税-92,339.9-208,284.06
  其中:递延所得税资产减少-82,931.93-225,843.21
    递延所得税负债增加-9,407.97--17,559.15
  存货的减少--11,319,085.18-1,611,795.43
  经营性应收项目的减少--5,639,486.6--5,007,956.24
  经营性应付项目的增加-19,583,475.64-9,439,878.87
  其他-473,790-1,126,089.44
  不涉及现金收支的投资和筹资活动金额其他项目-182,283.35-127,729.04
  现金的期末余额-76,639,887.25-29,480,842.68
  减:现金的期初余额-29,480,842.68-110,267,811.51
  现金及现金等价物的净增加额-47,159,044.57--80,786,968.83
公告日期2025-10-292025-08-222025-04-282025-03-20
审计意见(境内)标准无保留意见
TOP↑