当前位置:首页 - 行情中心 - 瑞奇智造(920781) - 财务分析 - 现金流量表

瑞奇智造

(920781)

  

流通市值:6.70亿  总市值:8.61亿
流通股本:1.20亿   总股本:1.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金149,612,448.2466,425,001.19331,795,868.71196,690,144.65
  收到的税费返还--366,910.51-
  收到其他与经营活动有关的现金5,029,685.152,034,771.214,512,676.110,009,090.28
  经营活动现金流入小计154,642,133.3968,459,772.39346,675,455.32206,699,234.93
  购买商品、接受劳务支付的现金112,549,626.2263,792,460.89203,881,945.83161,206,491.12
  支付给职工以及为职工支付的现金37,676,010.1621,508,729.2374,860,231.1157,645,440.46
  支付的各项税费13,531,555.799,940,424.0513,007,014.9810,066,032.35
  支付其他与经营活动有关的现金6,801,258.993,681,446.4219,968,942.6214,025,693.3
  经营活动现金流出小计170,558,451.1698,923,060.59311,718,134.54242,943,657.23
  经营活动产生的现金流量净额-15,916,317.77-30,463,288.234,957,320.78-36,244,422.3
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00060,000,000--
  取得投资收益收到的现金99,178.0881,369.86--
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0009,0005,909-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计80,108,178.0860,090,369.865,909-
  购建固定资产、无形资产和其他长期资产支付的现金3,657,242.571,928,386.2719,397,593.6618,068,425.06
  投资支付的现金60,000,00040,000,00020,000,000-
  投资活动现金流出小计63,657,242.5741,928,386.2739,397,593.6618,068,425.06
  投资活动产生的现金流量净额16,450,935.5118,161,983.59-39,391,684.66-18,068,425.06
三、筹资活动产生的现金流量:
  取得借款收到的现金30,852,999.72700,499.72101,559,046.81100,563,918.56
  筹资活动现金流入小计30,852,999.72700,499.72101,559,046.81100,563,918.56
  偿还债务支付的现金49,848,00014,584,00062,488,00053,978,000
  分配股利、利润或偿付利息支付的现金1,646,895.82837,530.016,156,443.845,225,903.26
  支付其他与筹资活动有关的现金0-1,686.181,686.18
  筹资活动现金流出小计51,494,895.8215,421,530.0168,646,130.0259,205,589.44
  筹资活动产生的现金流量净额-20,641,896.1-14,721,030.2932,912,916.7941,358,329.12
五、现金及现金等价物净增加额-20,107,278.36-27,022,334.928,478,552.91-12,954,518.24
  加:期初现金及现金等价物余额81,156,550.0881,156,550.0852,677,997.1752,677,997.17
  期末现金及现金等价物余额61,049,271.7254,134,215.1881,156,550.0839,723,478.93
补充资料:
  净利润-16,861,309.47--47,498,638.79-
  资产减值准备1,099,927.18-19,493,312.76-
  固定资产和投资性房地产折旧6,836,122.03-13,547,390.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,836,122.03-13,547,390.26-
  无形资产摊销789,113.6-1,516,702.32-
  固定资产报废损失27,354.45--1,931.85-
  公允价值变动损失---3,089.92-
  财务费用1,476,154.3-3,025,241.66-
  投资损失-96,088.16---
  递延所得税1,493,108.9--7,245,558.41-
  其中:递延所得税资产减少1,493,108.9--7,230,312.49-
    递延所得税负债增加---15,245.92-
  存货的减少2,921,264.85--59,258,659.68-
  经营性应收项目的减少16,970,763.7-66,650,410.76-
  经营性应付项目的增加-31,646,559.26-17,836,084.29-
  其他---602,351.26-
  现金的期末余额61,049,271.72-81,156,550.08-
  减:现金的期初余额81,156,550.08-52,677,997.17-
  现金及现金等价物的净增加额-20,107,278.36-28,478,552.91-
公告日期2026-08-262026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑