当前位置:首页 - 行情中心 - 东和新材(920792) - 财务分析 - 现金流量表

东和新材

(920792)

  

流通市值:8.91亿  总市值:14.52亿
流通股本:1.02亿   总股本:1.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金701,438,856.71384,609,544.18187,261,635.26707,527,471.07
  收到的税费返还30.573.68-361,385.65
  收到其他与经营活动有关的现金11,449,299.084,974,026.691,410,996.320,240,441.44
  经营活动现金流入小计712,888,186.36389,583,574.55188,672,631.56728,129,298.16
  购买商品、接受劳务支付的现金396,152,306.18236,820,667.12130,209,986.49332,116,097.21
  支付给职工以及为职工支付的现金64,315,616.0743,816,610.220,740,223.8270,337,424.26
  支付的各项税费65,663,554.4748,276,784.129,235,198.7270,886,954.24
  支付其他与经营活动有关的现金39,093,878.521,161,050.5111,614,930.2644,710,910.97
  经营活动现金流出小计565,225,355.22350,075,111.93191,800,339.29518,051,386.68
  经营活动产生的现金流量净额147,662,831.1439,508,462.62-3,127,707.73210,077,911.48
二、投资活动产生的现金流量:
  收回投资收到的现金97,349,873.3760,000,00010,000,000300,000,000
  取得投资收益收到的现金108,876.3478,356.3913,676.71471,696.21
  处置固定资产、无形资产和其他长期资产收回的现金净额2,110,36745,00040,000187,351.33
  收到的其他与投资活动有关的现金185,285.84185,285.84-442,500
  投资活动现金流入小计99,754,402.5560,308,642.2310,053,676.71301,101,547.54
  购建固定资产、无形资产和其他长期资产支付的现金177,905,371.4196,086,572.0133,073,826.49473,423,275.73
  投资支付的现金120,000,00060,000,00020,000,000277,350,000
  支付其他与投资活动有关的现金101,785.84101,785.84101,785.84383,500
  投资活动现金流出小计298,007,157.25156,188,357.8553,175,612.33751,156,775.73
  投资活动产生的现金流量净额-198,252,754.7-95,879,715.62-43,121,935.62-450,055,228.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,350,000
  其中:子公司吸收少数股东投资收到的现金---7,350,000
  取得借款收到的现金360,464,159.86241,200,000125,700,000604,780,000
  收到其他与筹资活动有关的现金9,768,776.779,760,742.14-10,623,551.5
  筹资活动现金流入小计370,232,936.63250,960,742.14125,700,000622,753,551.5
  偿还债务支付的现金298,100,000240,490,000114,900,000350,300,000
  分配股利、利润或偿付利息支付的现金54,482,713.5950,434,877.6229,612,044.5257,282,557.51
  其中:子公司支付给少数股东的股利、利润25,235,00025,235,00025,235,00026,215,000
  支付其他与筹资活动有关的现金300,000300,000300,0003,131,757.38
  筹资活动现金流出小计352,882,713.59291,224,877.62144,812,044.52410,714,314.89
  筹资活动产生的现金流量净额17,350,223.04-40,264,135.48-19,112,044.52212,039,236.61
四、汇率变动对现金及现金等价物的影响-2,546,993.94-2,303,012.35-869,289.68-1,065,868.42
五、现金及现金等价物净增加额-35,786,694.46-98,938,400.83-66,230,977.55-29,003,948.52
  加:期初现金及现金等价物余额177,154,548.92177,154,548.92177,154,548.92206,158,497.44
  期末现金及现金等价物余额141,367,854.4678,216,148.09110,923,571.37177,154,548.92
补充资料:
  净利润-39,848,289.03-95,695,495.46
  资产减值准备-1,499,163.77-583,052.89
  固定资产和投资性房地产折旧-26,999,582.34-45,082,054.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,999,582.34-45,082,054.69
  无形资产摊销-6,662,759.72-10,831,194.41
  长期待摊费用摊销-254,365.6-298,868.2
  处置固定资产、无形资产和其他长期资产的损失--143,861.13--55,251.16
  固定资产报废损失-2,213.6-11,679.59
  财务费用-12,107,245.89-16,340,011.86
  投资损失-429,411.64-1,363,268.6
  递延所得税-654,312.6--1,977,460.77
  其中:递延所得税资产减少-1,150,867.5--954,634.52
    递延所得税负债增加--496,554.9--1,022,826.25
  存货的减少--41,654,013.08-69,408,771
  经营性应收项目的减少-15,670,137.1--28,474,699.01
  经营性应付项目的增加--25,162,263.68--5,616,540.28
  其他-107,595.56--104,161.86
  现金的期末余额-78,216,148.09-177,154,548.92
  减:现金的期初余额-177,154,548.92-206,158,497.44
  现金及现金等价物的净增加额--98,938,400.83--29,003,948.52
公告日期2026-10-282026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑