当前位置:首页 - 行情中心 - 则成电子(920821) - 财务分析 - 现金流量表

则成电子

(920821)

  

流通市值:13.95亿  总市值:26.50亿
流通股本:7285.34万   总股本:1.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,539,540.3678,875,266.37323,475,922.9248,347,792.74
  收到的税费返还28,157,508.4823,249,564.0925,293,802.5420,172,071.19
  收到其他与经营活动有关的现金3,116,444.041,670,398.553,894,909.43,091,941.98
  经营活动现金流入小计184,813,492.88103,795,229.01352,664,634.84271,611,805.91
  购买商品、接受劳务支付的现金89,216,617.7638,704,199.92173,505,902.79129,712,154.31
  支付给职工以及为职工支付的现金58,371,706.5327,036,799.81112,103,916.1383,220,477.27
  支付的各项税费3,608,233.692,247,296.8512,854,765.98,455,655.84
  支付其他与经营活动有关的现金8,861,856.883,868,656.3216,834,457.2712,550,913.08
  经营活动现金流出小计160,058,414.8671,856,952.9315,299,042.09233,939,200.5
  经营活动产生的现金流量净额24,755,078.0231,938,276.1137,365,592.7537,672,605.41
二、投资活动产生的现金流量:
  收回投资收到的现金451,000,000218,000,000888,140,000603,140,000
  取得投资收益收到的现金541,951.39303,415.282,592,515.311,099,695.87
  处置固定资产、无形资产和其他长期资产收回的现金净额--484,640430,623.89
  投资活动现金流入小计451,541,951.39218,303,415.28891,217,155.31604,670,319.76
  购建固定资产、无形资产和其他长期资产支付的现金51,928,228.7618,898,306.474,459,833.8648,659,107.02
  投资支付的现金471,958,027.4218,000,000846,199,472.22591,000,000
  投资活动现金流出小计523,886,256.16236,898,306.4920,659,306.08639,659,107.02
  投资活动产生的现金流量净额-72,344,304.77-18,594,891.12-29,442,150.77-34,988,787.26
三、筹资活动产生的现金流量:
  取得借款收到的现金30,972,038.613,826,00014,467,60014,467,600
  收到其他与筹资活动有关的现金47,929,020-66,658,061.166,658,061.1
  筹资活动现金流入小计78,901,058.613,826,00081,125,661.181,125,661.1
  偿还债务支付的现金4,464,400-8,928,8004,464,400
  分配股利、利润或偿付利息支付的现金5,621,334.89485,953.1411,959,452.7811,454,260.37
  支付其他与筹资活动有关的现金59,763,835.53415,913.742,831,849.642,698,887.2
  筹资活动现金流出小计69,849,570.42901,866.8463,720,102.3858,617,547.57
  筹资活动产生的现金流量净额9,051,488.1812,924,133.1617,405,558.7222,508,113.53
四、汇率变动对现金及现金等价物的影响-1,282,120.13-805,611.661,222,843.851,272,259.23
五、现金及现金等价物净增加额-39,819,858.725,461,906.4926,551,844.5526,464,190.91
  加:期初现金及现金等价物余额130,230,855130,230,855103,679,010.45103,679,010.45
  期末现金及现金等价物余额90,410,996.3155,692,761.49130,230,855130,143,201.36
补充资料:
  净利润1,770,507.79-15,245,030.57-
  资产减值准备2,989,785.25-4,720,778.18-
  固定资产和投资性房地产折旧14,985,170.06-27,784,954.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,985,170.06-27,784,954.06-
  无形资产摊销648,100.8-1,253,184.9-
  长期待摊费用摊销1,844,710.55-3,251,701.41-
  递延收益摊销-194,441.63--468,200.67-
  处置固定资产、无形资产和其他长期资产的损失---373,408.53-
  固定资产报废损失12,652.15-33,257.67-
  财务费用2,887,913.5-872,922.61-
  投资损失-654,424.63--2,094,980.81-
  递延所得税-2,636,251.66--6,115,463.32-
  其中:递延所得税资产减少-2,636,251.66--6,113,935.55-
    递延所得税负债增加---1,527.77-
  存货的减少-8,519,036.19--10,400,203.41-
  经营性应收项目的减少5,767,749.24-7,008,139.88-
  经营性应付项目的增加4,307,606.73--3,747,231.66-
  现金的期末余额90,410,996.3-130,230,855-
  减:现金的期初余额130,230,855-103,679,010.45-
  现金及现金等价物的净增加额-39,819,858.7-26,551,844.55-
公告日期2026-08-202026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑