当前位置:首页 - 行情中心 - 泓禧科技(920857) - 财务分析 - 现金流量表

泓禧科技

(920857)

  

流通市值:9.35亿  总市值:9.35亿
流通股本:7400.72万   总股本:7400.72万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,391,908.19177,656,654.7888,772,275.28437,720,755.8
  收到的税费返还42,811,059.632,293,307.0412,293,03252,626,223.41
  收到其他与经营活动有关的现金1,922,749.93956,850.33120,741.327,760,946.47
  经营活动现金流入小计303,125,717.72210,906,812.15101,186,048.6498,107,925.68
  购买商品、接受劳务支付的现金257,978,637.18184,472,211.0583,698,246.1372,303,004.57
  支付给职工以及为职工支付的现金79,443,639.5655,300,590.1927,255,497.95119,641,502.24
  支付的各项税费1,450,478.821,068,151.68287,632.283,567,492.15
  支付其他与经营活动有关的现金19,375,856.613,426,065.687,376,510.9534,336,101.53
  经营活动现金流出小计358,248,612.16254,267,018.6118,617,887.28529,848,100.49
  经营活动产生的现金流量净额-55,122,894.44-43,360,206.45-17,431,838.68-31,740,174.81
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,0005,000,000130,000,000
  取得投资收益收到的现金4,106.474,106.474,106.47227,281.68
  处置固定资产、无形资产和其他长期资产收回的现金净额18,908.1518,881.618,74059,328.85
  投资活动现金流入小计5,023,014.625,022,988.075,022,846.47130,286,610.53
  购建固定资产、无形资产和其他长期资产支付的现金23,844,300.2420,746,070.711,087,603.1235,414,217.2
  投资支付的现金5,000,0005,000,0005,000,000130,000,000
  投资活动现金流出小计28,844,300.2425,746,070.716,087,603.12165,414,217.2
  投资活动产生的现金流量净额-23,821,285.62-20,723,082.63-11,064,756.65-35,127,606.67
三、筹资活动产生的现金流量:
  取得借款收到的现金57,726,340.1440,585,050--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计57,726,340.1440,585,050--
  分配股利、利润或偿付利息支付的现金444,832.94173,262.93-7,400,715.2
  支付其他与筹资活动有关的现金849,635.06509,555.06181,550.45,220,640.66
  筹资活动现金流出小计1,294,468682,817.99181,550.412,621,355.86
  筹资活动产生的现金流量净额56,431,872.1439,902,232.01-181,550.4-12,621,355.86
四、汇率变动对现金及现金等价物的影响-8,404,721.34-7,564,861.44-6,842,034.0923,369,537.96
五、现金及现金等价物净增加额-30,917,029.26-31,745,918.51-35,520,179.82-56,119,599.38
  加:期初现金及现金等价物余额54,852,246.5554,852,246.5554,852,246.55110,971,845.93
  期末现金及现金等价物余额23,935,217.2923,106,328.0419,332,066.7354,852,246.55
补充资料:
  净利润--36,128,756.93--21,132,792.05
  资产减值准备-9,192,488.41-4,123,121.02
  固定资产和投资性房地产折旧-5,274,624.96-8,470,259.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,274,624.96-8,470,259.94
  无形资产摊销-160,493.3-126,722.52
  长期待摊费用摊销-717,311.53-1,316,535.43
  处置固定资产、无形资产和其他长期资产的损失--21,883.63-473,813.66
  固定资产报废损失-25,494.06-98,089.72
  财务费用-3,084,249.32--23,124,538.13
  投资损失--4,106.47--227,281.68
  递延所得税--968,173.26--4,168,783.55
  其中:递延所得税资产减少--2,360,959.74--4,551,393.83
    递延所得税负债增加-1,392,786.48-382,610.28
  存货的减少--41,046,818.89--17,650,520.8
  经营性应收项目的减少--4,566,025.7-42,489,416.73
  经营性应付项目的增加-18,869,349.29--26,547,377.74
  不涉及现金收支的投资和筹资活动金额其他项目-2,432,789.74-0
  现金的期末余额-23,106,328.04-54,852,246.55
  减:现金的期初余额-54,852,246.55-110,971,845.93
  现金及现金等价物的净增加额--31,745,918.51--56,119,599.38
公告日期2026-10-292026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑