当前位置:首页 - 行情中心 - 派特尔(920871) - 财务分析 - 现金流量表

派特尔

(920871)

  

流通市值:4.82亿  总市值:8.70亿
流通股本:4703.52万   总股本:8485.72万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,890,181.6867,209,772.0525,457,795.77165,947,583.28
  收到其他与经营活动有关的现金2,823,570.71950,568.931,015,403.261,100,771.62
  经营活动现金流入小计105,713,752.3968,160,340.9826,473,199.03167,048,354.9
  购买商品、接受劳务支付的现金37,422,597.3528,750,436.4610,655,564.6191,170,606.29
  支付给职工以及为职工支付的现金22,380,065.3714,533,355.968,036,662.0126,751,203.69
  支付的各项税费9,600,673.265,891,739.141,828,083.718,240,258.9
  支付其他与经营活动有关的现金11,968,466.677,323,424.283,833,030.024,477,767.19
  经营活动现金流出小计81,371,802.6556,498,955.8424,353,340.35130,639,836.07
  经营活动产生的现金流量净额24,341,949.7411,661,385.142,119,858.6836,408,518.83
二、投资活动产生的现金流量:
  收回投资收到的现金117,000,00092,000,00037,000,000231,000,000
  取得投资收益收到的现金282,543.22222,210.3195,014.83385,248.41
  处置固定资产、无形资产和其他长期资产收回的现金净额28,771.8--44,041.31
  投资活动现金流入小计117,311,315.0292,222,210.3137,095,014.83231,429,289.72
  购建固定资产、无形资产和其他长期资产支付的现金10,521,084.717,831,846.072,109,555.2219,664,959.61
  投资支付的现金120,000,00082,000,00056,000,000241,400,000
  投资活动现金流出小计130,521,084.7189,831,846.0758,109,555.22261,064,959.61
  投资活动产生的现金流量净额-13,209,769.692,390,364.24-21,014,540.39-29,635,669.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,135,000
  其中:子公司吸收少数股东投资收到的现金---200,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,135,000
  偿还债务支付的现金---8,744,002.43
  分配股利、利润或偿付利息支付的现金17,003,128.217,003,128.2-15,451,923.2
  支付其他与筹资活动有关的现金120,000120,000120,0001,081,862.93
  筹资活动现金流出小计17,123,128.217,123,128.2120,00025,277,788.56
  筹资活动产生的现金流量净额-17,123,128.2-17,123,128.2-120,000-24,142,788.56
四、汇率变动对现金及现金等价物的影响-865,016.28-628,484.63-330,513.71-273,563.07
五、现金及现金等价物净增加额-6,855,964.43-3,699,863.45-19,345,195.42-17,643,502.69
  加:期初现金及现金等价物余额70,884,878.9370,884,878.9370,884,878.9388,534,383.11
  期末现金及现金等价物余额64,028,914.567,185,015.4851,539,683.5170,890,880.42
补充资料:
  净利润-11,224,082.54-10,074,740.06
  资产减值准备-105,252.42-1,193,706.63
  固定资产和投资性房地产折旧-3,741,683.19-7,374,578.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,741,683.19-7,374,578.01
  无形资产摊销-117,438.89-187,549.7
  长期待摊费用摊销-786,747.02-866,618.38
  处置固定资产、无形资产和其他长期资产的损失----254,152.72
  固定资产报废损失-23,990.8--20,166.59
  财务费用-639,556.28--279,897.26
  投资损失--221,952.79--295,885.91
  递延所得税-420,275.14--1,103,959.18
  其中:递延所得税资产减少-439,876.34--1,039,675.35
    递延所得税负债增加--19,601.2--64,283.83
  存货的减少-3,076,043.77-4,458,341.48
  经营性应收项目的减少--11,662,786.14-1,597,511.41
  经营性应付项目的增加-3,252,904.62-7,970,471.88
  现金的期末余额-67,185,015.48-70,890,880.42
  减:现金的期初余额-70,884,878.93-88,534,383.11
  现金及现金等价物的净增加额--3,699,863.45--17,643,502.69
公告日期2026-10-292026-08-172026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑