当前位置:首页 - 行情中心 - 基康技术(920879) - 财务分析 - 现金流量表

基康技术

(920879)

  

流通市值:18.75亿  总市值:25.15亿
流通股本:1.50亿   总股本:2.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,695,262.1966,220,074.96334,159,961.53189,695,540.64
  收到的税费返还940,005.71522,967.141,228,493.431,228,486.48
  收到其他与经营活动有关的现金5,848,617.244,317,318.7315,574,061.697,598,682.54
  经营活动现金流入小计147,483,885.1471,060,360.83350,962,516.65198,522,709.66
  购买商品、接受劳务支付的现金87,719,331.256,892,524.81142,608,978.9496,077,612.8
  支付给职工以及为职工支付的现金54,912,882.4134,734,356.0486,222,527.5570,205,809.47
  支付的各项税费15,101,208.7411,134,449.7142,712,767.0531,001,379.94
  支付其他与经营活动有关的现金19,685,208.519,223,091.0737,909,525.3630,621,460.81
  经营活动现金流出小计177,418,630.86111,984,421.63309,453,798.9227,906,263.02
  经营活动产生的现金流量净额-29,934,745.72-40,924,060.841,508,717.75-29,383,553.36
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,000300,000,000200,000,000
  取得投资收益收到的现金178,917.81113,917.811,551,452.061,047,534.25
  处置固定资产、无形资产和其他长期资产收回的现金净额7,40028012,540.549,584.86
  投资活动现金流入小计30,186,317.8130,114,197.81301,563,992.6201,057,119.11
  购建固定资产、无形资产和其他长期资产支付的现金727,116.09321,2702,509,434.921,650,187.86
  投资支付的现金80,000,00030,000,000270,000,000230,000,000
  投资活动现金流出小计80,727,116.0930,321,270272,509,434.92231,650,187.86
  投资活动产生的现金流量净额-50,540,798.28-207,072.1929,054,557.68-30,593,068.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,060,870-
  收到其他与筹资活动有关的现金--5,387,500-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--6,448,370-
  分配股利、利润或偿付利息支付的现金25,108,601.85-59,057,393.6559,057,393.65
  支付其他与筹资活动有关的现金1,004,677.42537,337.81,938,511.11,362,269.1
  筹资活动现金流出小计26,113,279.27537,337.860,995,904.7560,419,662.75
  筹资活动产生的现金流量净额-26,113,279.27-537,337.8-54,547,534.75-60,419,662.75
四、汇率变动对现金及现金等价物的影响-14,117.58-6,254.54-10,137.78-5,944.2
五、现金及现金等价物净增加额-106,602,940.85-41,674,725.3316,005,602.9-120,402,229.06
  加:期初现金及现金等价物余额187,564,485.86187,564,485.86171,558,882.96171,558,882.96
  期末现金及现金等价物余额80,961,545.01145,889,760.53187,564,485.8651,156,653.9
补充资料:
  净利润32,525,019.31-83,047,166.64-
  资产减值准备1,732,125.82--1,369,880.96-
  固定资产和投资性房地产折旧2,265,177.18-4,462,269.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,033,527.2-4,462,269.93-
    投资性房地产折旧231,649.98---
  无形资产摊销126,708.13-240,071.25-
  长期待摊费用摊销881,280.78-1,266,264.17-
  处置固定资产、无形资产和其他长期资产的损失-546.41-4,794.74-
  固定资产报废损失38,633.1-235,781.39-
  公允价值变动损失-136,041.09-8,835.62-
  财务费用135,770.46-65,085.4-
  投资损失-196,943.1--1,748,179.35-
  递延所得税-1,007,784.62-1,014,122.59-
  其中:递延所得税资产减少-2,658,619.22-1,268,413.56-
    递延所得税负债增加1,650,834.6--254,290.97-
  存货的减少7,904,313.49--19,416,105.8-
  经营性应收项目的减少-46,594,647.82--98,013,907.85-
  经营性应付项目的增加-33,301,179-57,402,911.05-
  不涉及现金收支的投资和筹资活动金额其他项目13,519,820.29-543,592.22-
  现金的期末余额80,961,545.01-187,564,485.86-
  减:现金的期初余额187,564,485.86-171,558,882.96-
  现金及现金等价物的净增加额-106,602,940.85-16,005,602.9-
公告日期2026-08-252026-04-272026-03-262025-10-28
审计意见(境内)标准无保留意见
TOP↑