当前位置:首页 - 行情中心 - 星辰科技(920885) - 财务分析 - 现金流量表

星辰科技

(920885)

  

流通市值:11.15亿  总市值:21.42亿
流通股本:8888.65万   总股本:1.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,443,885.8977,829,788.619,343,607.64137,084,867.86
  收到的税费返还2,048,612.912,048,612.911,110,453.273,251,549.45
  收到其他与经营活动有关的现金7,154,360.855,507,086.152,419,378.355,915,965.33
  经营活动现金流入小计121,646,859.6585,385,487.6712,873,439.26146,252,382.64
  购买商品、接受劳务支付的现金57,594,438.0936,984,672.4811,460,421.2343,462,815.1
  支付给职工以及为职工支付的现金34,327,464.5423,682,375.2313,262,088.242,369,430.32
  支付的各项税费10,757,462.648,236,893.553,554,754.5111,664,713.12
  支付其他与经营活动有关的现金12,087,801.47,593,916.92,980,850.6411,739,526.74
  经营活动现金流出小计114,767,166.6776,497,858.1631,258,114.58109,236,485.28
  经营活动产生的现金流量净额6,879,692.988,887,629.51-18,384,675.3237,015,897.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金207,552.75--415,105.5
  处置固定资产、无形资产和其他长期资产收回的现金净额37,00037,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计244,552.7537,000-415,105.5
  购建固定资产、无形资产和其他长期资产支付的现金9,215,465.667,770,037.477,000,751.0221,327,394.28
  投资活动现金流出小计9,215,465.667,770,037.477,000,751.0221,327,394.28
  投资活动产生的现金流量净额-8,970,912.91-7,733,037.47-7,000,751.02-20,912,288.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,842,160
  取得借款收到的现金35,000,00015,000,000-93,795,772.83
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计35,000,00015,000,000-103,637,932.83
  偿还债务支付的现金53,795,772.8313,795,772.833,795,772.83100,000,000
  分配股利、利润或偿付利息支付的现金11,056,947.5573,010.36296,614.59,100,202.04
  支付其他与筹资活动有关的现金---5,741,834.76
  筹资活动现金流出小计64,852,720.3314,368,783.194,092,387.33114,842,036.8
  筹资活动产生的现金流量净额-29,852,720.33631,216.81-4,092,387.33-11,204,103.97
五、现金及现金等价物净增加额-31,943,940.261,785,808.85-29,477,813.674,899,504.61
  加:期初现金及现金等价物余额133,284,026.96133,284,026.96133,284,026.96128,384,522.35
  期末现金及现金等价物余额101,340,086.7135,069,835.81103,806,213.29133,284,026.96
补充资料:
  净利润-11,023,131.86-34,216,673.95
  资产减值准备-484,484.79-1,857,846.88
  固定资产和投资性房地产折旧-3,071,948.32-4,064,807.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,071,948.32--
  无形资产摊销-329,807.08-652,780.09
  长期待摊费用摊销-546,123.31-1,516,762.45
  处置固定资产、无形资产和其他长期资产的损失--20,665.2--
  固定资产报废损失-3,109.72-5,885.14
  财务费用--702,962.89-1,180,834.66
  投资损失-227,933.05--823,952.94
  递延所得税-314,464.59-368,685.63
  其中:递延所得税资产减少-322,569.75-527,342.51
    递延所得税负债增加--8,105.16--158,656.88
  存货的减少--24,130,500.16--10,154,867.94
  经营性应收项目的减少--8,137,541.75--36,107,067.47
  经营性应付项目的增加-23,893,419.57-44,804,288.77
  现金的期末余额-135,069,835.81-133,284,026.96
  减:现金的期初余额-133,284,026.96-128,384,522.35
  现金及现金等价物的净增加额-1,785,808.85-4,899,504.61
公告日期2026-10-272026-08-212026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑