当前位置:首页 - 行情中心 - 旺成科技(920896) - 财务分析 - 现金流量表

旺成科技

(920896)

  

流通市值:5.32亿  总市值:12.14亿
流通股本:4440.18万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,790,297.0592,130,226.3372,628,239.07274,488,511.12
  收到的税费返还9,258,617.825,290,536.319,407,969.114,625,981.48
  收到其他与经营活动有关的现金3,187,749.332,183,243.283,067,8562,419,345.15
  经营活动现金流入小计207,236,664.299,604,005.88395,104,064.17291,533,837.75
  购买商品、接受劳务支付的现金102,217,650.0951,020,487.84202,187,780.83155,281,059.04
  支付给职工以及为职工支付的现金43,704,768.6923,728,523.1675,661,173.6156,045,814.33
  支付的各项税费11,214,726.044,394,710.3124,556,804.4416,787,173.65
  支付其他与经营活动有关的现金5,500,179.72,002,997.628,831,216.285,350,414.89
  经营活动现金流出小计162,637,324.5281,146,718.93311,236,975.16233,464,461.91
  经营活动产生的现金流量净额44,599,339.6818,457,286.9583,867,089.0158,069,375.84
二、投资活动产生的现金流量:
  收回投资收到的现金251,308,872.1374,068,091.91487,232,733.96263,847,335.27
  处置固定资产、无形资产和其他长期资产收回的现金净额14,647.96-7,069.03265.49
  收到的其他与投资活动有关的现金9,498,252.79---
  投资活动现金流入小计260,821,772.8874,068,091.91487,239,802.99263,847,600.76
  购建固定资产、无形资产和其他长期资产支付的现金30,322,915.729,097,041.6242,774,342.1326,080,088.59
  投资支付的现金257,163,000115,034,000455,586,000272,315,000
  支付其他与投资活动有关的现金-519,056.7611,946,627.6610,707,109.2
  投资活动现金流出小计287,485,915.72124,650,098.38510,306,969.79309,102,197.79
  投资活动产生的现金流量净额-26,664,142.84-50,582,006.47-23,067,166.8-45,254,597.03
三、筹资活动产生的现金流量:
  取得借款收到的现金--25,000,00025,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--25,000,00025,000,000
  偿还债务支付的现金200,000100,00027,304,34027,254,340
  分配股利、利润或偿付利息支付的现金391,375.73195,268.231,222,769.9431,019,982.16
  筹资活动现金流出小计591,375.73295,268.258,527,109.9458,274,322.16
  筹资活动产生的现金流量净额-591,375.73-295,268.2-33,527,109.94-33,274,322.16
四、汇率变动对现金及现金等价物的影响-1,275,575.44-1,405,530.3-642,101.42-366,653.42
五、现金及现金等价物净增加额16,068,245.67-33,825,518.0226,630,710.85-20,826,196.77
  加:期初现金及现金等价物余额115,541,133.82115,541,133.8288,910,422.9788,910,422.97
  期末现金及现金等价物余额131,609,379.4981,715,615.8115,541,133.8268,084,226.2
补充资料:
  净利润27,871,460.85-61,268,828.71-
  资产减值准备38,915.26-2,825,489.15-
  固定资产和投资性房地产折旧19,325,647.86-35,809,542.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,325,647.86-35,809,542.65-
  无形资产摊销472,528.71-960,451.64-
  长期待摊费用摊销--29,357.51-
  处置固定资产、无形资产和其他长期资产的损失---6,803.54-
  固定资产报废损失90,105.14-1,293.96-
  公允价值变动损失---1,018.24-
  财务费用1,666,951.17-1,519,921.58-
  投资损失-146,872.13--545,788.75-
  递延所得税1,381,692.62-1,514,432.77-
  其中:递延所得税资产减少-87,259.54--2,810.99-
    递延所得税负债增加1,468,952.16-1,517,243.76-
  存货的减少-6,251,822.77--14,029,150.51-
  经营性应收项目的减少-7,666,519.05--26,543,852.01-
  经营性应付项目的增加7,450,961.14-20,882,440.09-
  现金的期末余额131,609,379.49-115,541,133.82-
  减:现金的期初余额115,541,133.82-88,910,422.97-
  现金及现金等价物的净增加额16,068,245.67-26,630,710.85-
公告日期2026-08-262026-04-222026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑