当前位置:首页 - 行情中心 - 舜宇精工(920906) - 财务分析 - 现金流量表

舜宇精工

(920906)

  

流通市值:4.58亿  总市值:8.78亿
流通股本:3387.32万   总股本:6497.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金543,693,855.98346,038,020.93176,467,919.14622,602,413.61
  收到的税费返还128,463.8520,018.5512,047.42214,623.34
  收到其他与经营活动有关的现金63,852,529.762,155,706.481,101,637.2624,313,705.72
  经营活动现金流入小计607,674,849.53408,213,745.96177,581,603.82647,130,742.67
  购买商品、接受劳务支付的现金297,110,392.62198,501,494.61108,793,003.08292,142,741.55
  支付给职工以及为职工支付的现金142,116,572.65100,032,564.7848,650,908.16180,468,091.62
  支付的各项税费28,272,573.5419,473,084.276,844,174.742,448,404.32
  支付其他与经营活动有关的现金53,468,071.9132,781,149.333,879,642.352,267,067.18
  经营活动现金流出小计520,967,610.72350,788,292.99168,167,728.24567,326,304.67
  经营活动产生的现金流量净额86,707,238.8157,425,452.979,413,875.5879,804,438
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,066,345.5166,458.01-4,104,036.67
  收到的其他与投资活动有关的现金488,105.54488,105.54-2,828,105.11
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计2,554,451.05554,563.55-6,932,141.78
  购建固定资产、无形资产和其他长期资产支付的现金5,142,496.484,855,347.08-16,910,703.55
  支付其他与投资活动有关的现金249,165249,165-5,506,120.69
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计5,391,661.485,104,512.08-22,416,824.24
  投资活动产生的现金流量净额平衡项目00-0
  投资活动产生的现金流量净额-2,837,210.43-4,549,948.53--15,484,682.46
三、筹资活动产生的现金流量:
  取得借款收到的现金185,000,00085,000,00045,000,000259,000,000
  筹资活动现金流入小计185,000,00085,000,00045,000,000259,000,000
  偿还债务支付的现金255,750,000155,950,00065,200,000286,700,000
  分配股利、利润或偿付利息支付的现金10,178,019.588,817,993.671,686,531.8613,478,083.87
  支付其他与筹资活动有关的现金154,039.2154,039.287,072308,221.85
  筹资活动现金流出小计266,082,058.78164,922,032.8766,973,603.86300,486,305.72
  筹资活动产生的现金流量净额-81,082,058.78-79,922,032.87-21,973,603.86-41,486,305.72
四、汇率变动对现金及现金等价物的影响-32,349.35-26,952.74-4,572.06-47,564.11
五、现金及现金等价物净增加额2,755,620.25-27,073,481.17-12,564,300.3422,785,885.71
  加:期初现金及现金等价物余额36,894,701.3836,894,701.3836,894,701.3814,108,815.67
  期末现金及现金等价物余额39,650,321.639,821,220.2124,330,401.0436,894,701.38
补充资料:
  净利润--2,738,308.59-29,664,671.53
  资产减值准备-9,710,592.03-15,283,154.81
  固定资产和投资性房地产折旧-19,256,434.54-37,283,859.99
  无形资产摊销-1,105,013.24-2,293,552.55
  长期待摊费用摊销-21,157,658.8-35,039,673.9
  处置固定资产、无形资产和其他长期资产的损失--785,164.45--23,021,324.45
  固定资产报废损失-14,167.02-335.36
  财务费用-2,294,048.52-6,017,193.2
  投资损失---8,757,933.66
  递延所得税--1,750,004.41--603,416.48
  其中:递延所得税资产减少--1,750,004.41--603,416.48
  存货的减少--41,958,105.59--32,634,230.05
  经营性应收项目的减少-105,253,325.4--31,116,314.17
  经营性应付项目的增加--52,727,417.93-29,033,462.04
  不涉及现金收支的投资和筹资活动金额其他项目---524,129.04
  现金的期末余额-9,821,220.21-36,894,701.38
  减:现金的期初余额-36,894,701.38-14,108,815.67
  现金及现金等价物的净增加额--27,073,481.17-22,785,885.71
公告日期2026-10-282026-08-272026-04-292026-04-27
审计意见(境内)标准无保留意见
TOP↑