当前位置:首页 - 行情中心 - 锦好医疗(920925) - 财务分析 - 现金流量表

锦好医疗

(920925)

  

流通市值:5.50亿  总市值:9.74亿
流通股本:5562.97万   总股本:9848.22万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,130,256.39111,041,468.3849,181,180.97265,964,142.73
  收到的税费返还10,384,209.247,288,405.494,942,058.9113,603,076.84
  收到其他与经营活动有关的现金7,339,767.936,683,338.68975,275.066,698,340.7
  经营活动现金流入小计180,854,233.56125,013,212.5555,098,514.94286,265,560.27
  购买商品、接受劳务支付的现金95,192,166.0967,077,581.7536,973,973.05162,620,467.09
  支付给职工以及为职工支付的现金51,441,395.3535,047,816.618,420,112.0466,477,526.8
  支付的各项税费4,820,166.624,380,263.062,216,877.624,393,626.22
  支付其他与经营活动有关的现金20,526,76613,937,549.497,779,291.1436,422,473.51
  经营活动现金流出小计171,980,494.06120,443,210.965,390,253.85269,914,093.62
  经营活动产生的现金流量净额8,873,739.54,570,001.65-10,291,738.9116,351,466.65
二、投资活动产生的现金流量:
  收回投资收到的现金157,316,887.4777,200,00030,200,000148,000,000
  取得投资收益收到的现金1,867,234.43957,821.5582,387.95502,658.89
  处置固定资产、无形资产和其他长期资产收回的现金净额9,3119,31191037,988,069.31
  投资活动现金流入小计159,193,432.978,167,132.5530,283,297.95186,490,728.2
  购建固定资产、无形资产和其他长期资产支付的现金1,540,201.681,133,407.45432,374.8414,388,386.49
  投资支付的现金178,000,000108,000,00027,000,000164,064,400
  支付其他与投资活动有关的现金---817,500
  投资活动现金流出小计179,540,201.68109,133,407.4527,432,374.84179,270,286.49
  投资活动产生的现金流量净额-20,346,768.78-30,966,274.92,850,923.117,220,441.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,678,2001,754,0001,754,00010,962,500
  取得借款收到的现金10,000,00010,000,00010,000,000-
  筹资活动现金流入小计11,678,20011,754,00011,754,00010,962,500
  偿还债务支付的现金---30,021,944.44
  分配股利、利润或偿付利息支付的现金4,989,322.3648,647.21-3,575,472.3
  支付其他与筹资活动有关的现金12,297,465.7931,644.74479,376.854,190,779.55
  筹资活动现金流出小计17,286,788.06980,291.95479,376.8537,788,196.29
  筹资活动产生的现金流量净额-5,608,588.0610,773,708.0511,274,623.15-26,825,696.29
四、汇率变动对现金及现金等价物的影响-2,674,918.38-2,388,596.68-804,412.51-178,463.52
五、现金及现金等价物净增加额-19,756,535.72-18,011,161.883,029,394.84-3,432,251.45
  加:期初现金及现金等价物余额54,734,959.5654,734,959.5654,734,959.5658,167,211.01
  期末现金及现金等价物余额34,978,423.8436,723,797.6857,764,354.454,734,959.56
补充资料:
  净利润--6,710,116.06-14,787,500.67
  资产减值准备-541,667.1-5,255,550.04
  固定资产和投资性房地产折旧-3,385,132.35-9,972,402.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,385,132.35-9,972,402.58
  无形资产摊销-236,255.17-479,710.58
  长期待摊费用摊销-444,960.9-856,417.41
  处置固定资产、无形资产和其他长期资产的损失--88,090.95-628,717.12
  固定资产报废损失-53,058.45--
  公允价值变动损失--178,219.18--10,218.63
  财务费用-471,837.16-253,091.52
  投资损失--951,284.96--432,428.15
  递延所得税-399,119.24--1,199,440.97
  其中:递延所得税资产减少-255,105.09--580,922.45
    递延所得税负债增加-144,014.15--618,518.52
  存货的减少-2,640,152.88-15,413,455.68
  经营性应收项目的减少-15,979,863.93--21,211,944.93
  经营性应付项目的增加--14,582,800.85--15,713,858.85
  其他-3,367,767.4-3,191,783.4
  现金的期末余额-36,723,797.68-54,734,959.56
  减:现金的期初余额-54,734,959.56-58,167,211.01
  现金及现金等价物的净增加额--18,011,161.88--3,432,251.45
公告日期2026-10-292026-08-252026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑